| DIRECT PROGRAM ACTIVITY BY FUND SOURCE BY ENTITY | ||||||||
| For Period Ending 09/30/06 | ||||||||
| FY05 Funds Programmed but not Committed | FY05 Committed Carryover | FY06 New Funds Budgeted | FY06 Fund Transfers | Total Current Funding | FY06 Revenue & Expenditures | FY06 Encumbrances | FY06 Funds Available | |
| NCAR | ||||||||
| NSF Regular Funds | 1,876,830 | 12,724,343 | 83,476,000 | (432,825) | 97,644,349 | 75,966,411 | 20,205,818 | 1,472,120 |
| NSF Special & Deployment | 5,758,810 | 231,316 | 9,894,447 | 2 | 15,884,574 | 7,775,354 | 133,222 | 7,975,998 |
| NSF Hiaper | 7,966,282 | 5,211,572 | 0 | 0 | 13,177,854 | 4,458,591 | 3,456,925 | 5,262,337 |
| Non-NSF Funds through NSF | 7,665,615 | 134,122 | 12,206,062 | 0 | 20,005,799 | 12,442,345 | 220,363 | 7,343,090 |
| NSF Grants | 3,721,212 | 115,618 | 4,349,187 | 0 | 8,186,017 | 2,591,306 | 10,108 | 5,584,603 |
| Direct Funding | 17,068,726 | 2,341,621 | 43,722,630 | 127,016 | 63,259,993 | 35,407,677 | 2,003,661 | 25,848,655 |
| SUBTOTAL NCAR | 44,057,475 | 20,758,592 | 153,648,326 | (305,807) | 218,158,586 | 138,641,684 | 26,030,097 | 53,486,803 |
| UOP | ||||||||
| NSF Funds | 8,433,720 | 661,633 | 9,930,834 | 432,823 | 19,459,011 | 12,704,442 | 806,143 | 5,948,425 |
| NSF Special & Deployment | 0 | 0 | 292,123 | 0 | 292,123 | 290,069 | 42,797 | (40,743) |
| Non-NSF Funds through NSF | 9,140,052 | 25,237 | 3,989,157 | 0 | 13,154,446 | 4,289,817 | 25,697 | 8,838,932 |
| NSF Grants | 1,777,487 | 75,836 | 1,502,648 | 0 | 3,355,971 | 1,452,784 | 15,745 | 1,887,442 |
| Direct Funding | 20,754,443 | 5,371,894 | 24,716,979 | (127,016) | 50,716,301 | 23,393,833 | 4,967,796 | 22,354,672 |
| SUBTOTAL UOP | 40,105,702 | 6,134,601 | 40,431,741 | 305,807 | 86,977,852 | 42,130,946 | 5,858,179 | 38,988,728 |
| OTHER UCAR PROGRAMS | ||||||||
| NSF Funds | 3,132,406 | 51,100 | 99,975 | 0 | 3,283,481 | 276,057 | 0 | 3,007,424 |
| Non-NSF Funds through NSF | (1,398) | 0 | 0 | 0 | (1,398) | 670 | 0 | (2,069) |
| NSF Grants | 98,735 | 0 | 157,511 | 0 | 256,246 | 133,505 | 0 | 122,741 |
| Direct Funding | 3,609,651 | 8,977 | 1,706,620 | 0 | 5,325,249 | 1,250,344 | 11,671 | 4,063,233 |
| SUBTOTAL OTHER UCAR | 6,839,394 | 60,077 | 1,964,106 | 0 | 8,863,578 | 1,660,576 | 11,671 | 7,191,329 |
| GRAND TOTAL | 91,002,573 | 26,953,271 | 196,044,173 | 0 | 314,000,016 | 182,433,206 | 31,899,945 | 99,666,860 |