| NATIONAL CENTER FOR ATMOSPHERIC RESEARCH | |||||
| USE OF DIRECTOR'S RESERVE AND EQUIPMENT FUNDS | |||||
| 9/30/2006 | |||||
| PROGRAM | PERCENT | ||||
| DIRECTOR'S RESERVE (150100) | PLAN | TRANSFERS | AVAILABLE | AVAILABLE | |
| FY 2005 Carryover Funds | 23,546 | ||||
| FY 2006 Final Program Plan Budgeted | 953,164 | ||||
| Additional Funding Transfers to Reserve Account | 55,460 | ||||
| CGD-Revectorization support | (90,000) | ||||
| MMM - Scientist visit, 1/8th support for full year support | (11,880) | ||||
| HAO/COSMIC - Support COSMIC HAO Collaboration | (50,000) | ||||
| SERE - Augment Reserves | (200,000) | ||||
| IMAGE - FY 2006 Directorate support of MSRI Summer Program, Berkeley | (10,000) | ||||
| E&O Diversity Initiative-Spanish language web translation | (25,000) | ||||
| CISL - Data Center Expansion additional design work | (34,632) | ||||
| ACD - Workshop Receptions for IGBP and AQRSW | (8,000) | ||||
| HIAPER Debrief meeting | (6,328) | ||||
| SCD - SEA Software Engineers Assoc. Meeting Support | (10,000) | ||||
| DIR -Refund to Scientist One account due to decreased interim budget upload | (7,294) | ||||
| EOL - Lab Director Student Visitor Support 1st yr of 4 yrs | (44,400) | ||||
| CGD - Supplement s/w engineer salary for IA fee charged for NASA transfer | (2,500) | ||||
| SERE - Director Emeritus support. | (10,994) | ||||
| CGD - Staff move from ESMF (s/w engineer, 50% support) | (55,000) | ||||
| CISL - Salary and travel support for the Data Center Project | (23,000) | ||||
| CISL - Additional Feasibility of Design Study for Data Center | (38,300) | ||||
| IMAGE - Support for C. Franzke | (20,000) | ||||
| ESSL - Directorate match of ESSL support for Joe Tribbia's dynamical core activities | (20,000) | ||||
| DIR - To fund overrun for NCAR Director's Science account | (18,200) | ||||
| EOL - Support of S-Pol | (100,000) | ||||
| MMM/CGD - Regional Climate Model Program | (200,000) | ||||
| 1,032,170 | (985,528) | 46,642 | 5% | ||
| PROGRAM | PERCENT | ||||
| DIRECTOR'S EQUIPMENT AND INSTRUMENTATION FUND (150200) | PLAN | TRANSFERS | AVAILABLE | AVAILABLE | |
| FY 2005 Carryover Funds | 2,076 | ||||
| FY 2006 Final Program Plan Budgeted | . | 296,336 | |||
| Additional Funding Transfers to Equipment Account | 0 | ||||
| EOL - Op Fund proposal partially supported by Eq Fund Airborne Oxygen Equip.(Prop #8) | (11,849) | ||||
| SCD-Visualization lab (FY 06 & 07 est. bond funded deprec & interest) | (7,034) | ||||
| SERE - Post Doc Challenge Grant Phase I (1st yr) Originally $100K | (143,500) | ||||
| CISL - Data Center Design Costs Additional FY 06 Costs | (19,443) | ||||
| HAO - Move to CG (FY 06 light feed system, vacuum pump, light feed lenses; FY 07 fast mirror system) | (109,750) | ||||
| TOTAL | 298,412 | (291,576) | 6,836 | 2% | |