| National Center for Atmospheric Research | |||||||
| CLIMATE SIMULATION LABORATORY | |||||||
| Summary of Funding and Uses for Quarter 4, FY 2004 | |||||||
| 9/30/2004 | |||||||
| TOTAL | FY 2004 | COMMITTED | UNCOMM | ||||
| FUNDING | FUNDING | C/O | C/O | ||||
| Fund Sources | |||||||
| CMAP | 9,657,961 | 7,732,000 | 1,888,161 | 37,800 | |||
| Core | 876,000 | 438,000 | 438,000 | ||||
| Total Sources | 10,533,961 | 8,170,000 | 2,326,161 | 37,800 | |||
| Fund Uses | |||||||
| Computer Leases/Maintenance /1 | 5,307,478 | ||||||
| Mass Storage Upgrades /2 | 1,588,455 | ||||||
| Staff Costs | 2,837,995 | ||||||
| Procurement Related Expenses | - | ||||||
| Other Operating Costs /3 | 746,525 | ||||||
| Available Balance | 53,508 | ||||||
| Total Uses | 10,533,961 | ||||||
| Notes | |||||||
| 1. | Includes committed but not spent | 2,739,118 | CMAP | ||||
| Includes committed but not spent | 876,000 | Core | |||||
| 2. | Includes committed but not spent | 394,662 | CMAP | ||||
| 3. | Includes committed but not spent | 22,565 | CMAP | ||||
| 4,032,345 | |||||||