National Center for Atmospheric Research
CLIMATE SIMULATION LABORATORY
Summary of Funding and Uses for  Quarter 4, FY 2004
9/30/2004
  
TOTAL FY 2004 COMMITTED UNCOMM
FUNDING FUNDING C/O C/O
Fund Sources
   CMAP              9,657,961              7,732,000              1,888,161                  37,800
   Core                 876,000                 438,000                 438,000
Total Sources            10,533,961              8,170,000              2,326,161                  37,800
Fund Uses
   Computer Leases/Maintenance /1              5,307,478
   Mass Storage Upgrades /2              1,588,455
   Staff Costs               2,837,995
   Procurement Related Expenses                         -  
   Other Operating Costs /3                 746,525
    Available Balance                  53,508
Total Uses            10,533,961
Notes
1. Includes committed but not spent              2,739,118 CMAP
Includes committed but not spent                 876,000 Core
2. Includes committed but not spent                 394,662 CMAP
3. Includes committed but not spent                  22,565 CMAP
             4,032,345