| National Center for Atmospheric Research | |||||||
| CLIMATE SIMULATION LABORATORY | |||||||
| Summary of Funding and Uses for Quarter 4, FY 2003 | |||||||
| 9/30/2003 | |||||||
| TOTAL | FY 2003 | COMMITTED | UNCOMM | ||||
| FUNDING | FUNDING | C/O | C/O | ||||
| Fund Sources | |||||||
| CMAP | 15,073,514 | 7,732,000 | 7,339,940 | 1,574 | |||
| Core | 876,000 | 438,000 | 438,000 | ||||
| Total Sources | 15,949,514 | 8,170,000 | 7,777,940 | 1,574 | |||
| Fund Uses | |||||||
| Computer Leases/Maintenance /1 | 11,617,307 | ||||||
| Mass Storage Upgrades /2 | 1,651,310 | ||||||
| Staff Costs | 2,532,929 | ||||||
| Procurement Related Expenses | - | ||||||
| Other Operating Costs | 110,318 | ||||||
| Available Balance | 37,650 | ||||||
| Total Uses | 15,949,514 | ||||||
| Notes | |||||||
| 1. | Includes committed but not spent | 1,852,842 | |||||
| 2. | Includes committed but not spent | 473,318 | |||||