| National Center for Atmospheric Research | |||||||
| CLIMATE SIMULATION LABORATORY | |||||||
| Summary of Funding and Uses for Quarter 2, FY 2003 | |||||||
| 6/30/2003 | |||||||
| TOTAL | FY 2003 | COMMITTED | UNCOMM | ||||
| FUNDING | FUNDING | C/O | C/O | ||||
| Fund Sources | |||||||
| CMAP /1 | 15,073,514 | 7,732,000 | 7,339,940 | 1,574 | |||
| Core /1 | 876,000 | 438,000 | 438,000 | ||||
| Total Sources | 15,949,513 | 8,170,000 | 7,777,940 | 1,574 | |||
| Fund Uses | |||||||
| Computer Leases/Maintenance /2 | 9,831,192 | ||||||
| Mass Storage Upgrades /3 | 1,048,614 | ||||||
| Staff Costs /4 | 2,313,465 | ||||||
| Procurement Related Expenses | - | ||||||
| Other Operating Costs /5 | 80,756 | ||||||
| Available Balance | 2,675,487 | ||||||
| Total Uses | 15,949,514 | ||||||
| Notes | |||||||
| 1. | FY 2003 funding is estimated. | ||||||
| 2. | Includes $2,670,107committed but not spent. | ||||||
| 3. | Includes $152,707 committed but not spent. | ||||||
| 4. | Includes $657,111 committed but not spent. | ||||||
| 5. | Includes $4,673 committed but not spent. | ||||||