| UCAR | ||||||||
| Direct Program Activity by Division by Fund Source | ||||||||
| 6/30/2001 | ||||||||
| FY00 Funds Programmed but not Committed | FY00 Committed Carryover | FY01 New Funds Budgeted | FY01 Fund Transfers | Total Current Funding | FY01 Revenue & Expenditures | FY01 Encumbrances | FY01 Funds Available | |
| FSS (OCCUPANCY) | ||||||||
| NSF Funds | 5,750,274 | 838,830 | 0 | 0 | 6,589,104 | 956,827 | 1,504,069 | 4,128,208 |
| NSF Special & Deployment | (270) | 0 | 0 | 0 | (270) | 296 | 0 | (566) |
| Non-NSF Funds through NSF | 335 | 0 | 0 | 0 | 335 | 0 | 0 | 335 |
| Direct Funding | (15,939) | 17,442 | 0 | 0 | 1,503 | (169) | 17,488 | (15,816) |
| SUBTOTAL FSS | 5,734,400 | 856,272 | 0 | 0 | 6,590,672 | 956,954 | 1,521,557 | 4,112,161 |
| DESIGNATED FUNDS | ||||||||
| NSF Funds | 215,638 | 37,908 | 0 | 232,450 | 485,996 | 235,231 | 110,127 | 140,638 |
| NSF Special & Deployment | 1,107 | 0 | 0 | 0 | 1,107 | 657 | 0 | 450 |
| Non-NSF Funds through NSF | 8,338 | 131 | 4,887 | 13,356 | 13,990 | 814 | (1,448) | |
| Direct Funding | 948,058 | 5,707 | 25,000 | 0 | 978,765 | 85,456 | 88,207 | 805,102 |
| SUBTOTAL DESG. FUNDS | 1,173,141 | 43,746 | 29,887 | 232,450 | 1,479,224 | 335,334 | 199,148 | 944,742 |
| JOSS - SPO7 (FORMERLY JICPPO) | ||||||||
| NSF Funds | 224,622 | 9,487 | 0 | (232,450) | 1,660 | 1,660 | 0 | 0 |
| SUBTOTAL JOSS | 224,622 | 9,487 | 0 | (232,450) | 1,660 | 1,660 | 0 | 0 |
| CSMP | ||||||||
| NSF Funds | 9,404 | 0 | 0 | 0 | 9,404 | 9,404 | 0 | 0 |
| Non-NSF Funds through NSF | 115,753 | 7,961 | 0 | 0 | 123,714 | 18,816 | 14,634 | 90,264 |
| Direct Funding | 1,700 | 0 | 0 | 0 | 1,700 | 0 | 0 | 1,700 |
| SUBTOTAL CSMP | 126,857 | 7,961 | 0 | 0 | 134,818 | 28,220 | 14,634 | 91,964 |
| WORI | ||||||||
| NSF Funds | (2,545) | 2,138 | 0 | 0 | (407) | 257 | 1,705 | (2,369) |
| Non-NSF Funds through NSF | (10,968) | 10,967 | 0 | 0 | (1) | (1) | 0 | 0 |
| SUBTOTAL WORI | (13,513) | 13,105 | 0 | 0 | (408) | 256 | 1,705 | (2,369) |
| ISS | ||||||||
| NSF Funds | 70,011 | 9,379 | 0 | 0 | 79,390 | 78,505 | 0 | 885 |
| Direct Funding | (22) | 0 | 3,000 | 0 | 2,978 | 3,493 | 0 | (515) |
| SUBTOTAL ISS | 69,989 | 9,379 | 3,000 | 0 | 82,368 | 81,998 | 0 | 370 |
| EDUCATION & OUTREACH | ||||||||
| NSF Funds | 0 | 0 | 316,567 | 0 | 316,567 | 22,479 | 9,851 | 284,237 |
| Non-NSF Funds through NSF | 0 | 0 | 24,999 | 0 | 24,999 | 728 | 0 | 24,271 |
| Direct Funding | 0 | 0 | 68,335 | 0 | 68,335 | 10,644 | 0 | 57,691 |
| SUBTOTAL EDUCATION & OUTREACH | 0 | 0 | 409,901 | 0 | 409,901 | 33,851 | 9,851 | 366,199 |
| FEE FUNDED PROGRAMS | ||||||||
| Direct Funding | 470,975 | 0 | (461,892) | 0 | 9,083 | (589,615) | 0 | 598,698 |
| SUBTOTAL FEE FUNDED PROGRAMS | 470,975 | 0 | (461,892) | 0 | 9,083 | (589,615) | 0 | 598,698 |
| INACTIVE | ||||||||
| Direct Funding | 24,375 | 0 | 0 | 0 | 24,375 | 0 | 0 | 24,375 |
| SUBTOTAL INACTIVE | 24,375 | 0 | 0 | 0 | 24,375 | 0 | 0 | 24,375 |
| COMMUNICATIONS POOL | ||||||||
| Direct Funding | 818,025 | 0 | 93,392 | 0 | 911,417 | 613,277 | 2,230 | 295,910 |
| 818,025 | 0 | 93,392 | 0 | 911,417 | 613,277 | 2,230 | 295,910 | |
| GRAND TOTAL | 8,628,871 | 939,950 | 74,288 | 0 | 9,643,110 | 1,461,935 | 1,749,125 | 6,432,050 |