UCAR
Direct Program Activity by Division by Fund Source
6/30/2001
FY00 Funds Programmed but not Committed FY00 Committed Carryover FY01 New Funds Budgeted FY01 Fund Transfers Total Current Funding FY01 Revenue & Expenditures FY01 Encumbrances FY01 Funds Available
FSS (OCCUPANCY)
NSF Funds 5,750,274 838,830 0 0 6,589,104 956,827 1,504,069 4,128,208
NSF Special & Deployment (270) 0 0 0 (270) 296 0 (566)
Non-NSF Funds through NSF 335 0 0 0 335 0 0 335
Direct Funding (15,939) 17,442 0 0 1,503 (169) 17,488 (15,816)
SUBTOTAL FSS 5,734,400 856,272 0 0 6,590,672 956,954 1,521,557 4,112,161
DESIGNATED FUNDS
NSF Funds 215,638 37,908 0 232,450 485,996 235,231 110,127 140,638
NSF Special & Deployment 1,107 0 0 0 1,107 657 0 450
Non-NSF Funds through NSF 8,338 131 4,887 13,356 13,990 814 (1,448)
Direct Funding 948,058 5,707 25,000 0 978,765 85,456 88,207 805,102
SUBTOTAL DESG. FUNDS 1,173,141 43,746 29,887 232,450 1,479,224 335,334 199,148 944,742
JOSS - SPO7 (FORMERLY JICPPO)
NSF Funds 224,622 9,487 0 (232,450) 1,660 1,660 0 0
SUBTOTAL JOSS 224,622 9,487 0 (232,450) 1,660 1,660 0 0
CSMP
NSF Funds 9,404 0 0 0 9,404 9,404 0 0
Non-NSF Funds through NSF 115,753 7,961 0 0 123,714 18,816 14,634 90,264
Direct Funding 1,700 0 0 0 1,700 0 0 1,700
SUBTOTAL CSMP 126,857 7,961 0 0 134,818 28,220 14,634 91,964
WORI
NSF Funds (2,545) 2,138 0 0 (407) 257 1,705 (2,369)
Non-NSF Funds through NSF (10,968) 10,967 0 0 (1) (1) 0 0
SUBTOTAL WORI (13,513) 13,105 0 0 (408) 256 1,705 (2,369)
ISS
NSF Funds 70,011 9,379 0 0 79,390 78,505 0 885
Direct Funding (22) 0 3,000 0 2,978 3,493 0 (515)
SUBTOTAL ISS 69,989 9,379 3,000 0 82,368 81,998 0 370
EDUCATION & OUTREACH
NSF Funds 0 0 316,567 0 316,567 22,479 9,851 284,237
Non-NSF Funds through NSF 0 0 24,999 0 24,999 728 0 24,271
Direct Funding 0 0 68,335 0 68,335 10,644 0 57,691
SUBTOTAL EDUCATION & OUTREACH 0 0 409,901 0 409,901 33,851 9,851 366,199
FEE FUNDED PROGRAMS
Direct Funding 470,975 0 (461,892) 0 9,083 (589,615) 0 598,698
SUBTOTAL FEE FUNDED PROGRAMS 470,975 0 (461,892) 0 9,083 (589,615) 0 598,698
INACTIVE
Direct Funding 24,375 0 0 0 24,375 0 0 24,375
SUBTOTAL INACTIVE 24,375 0 0 0 24,375 0 0 24,375
COMMUNICATIONS POOL
Direct Funding 818,025 0 93,392 0 911,417 613,277 2,230 295,910
818,025 0 93,392 0 911,417 613,277 2,230 295,910
GRAND TOTAL 8,628,871 939,950 74,288 0 9,643,110 1,461,935 1,749,125 6,432,050