| UCAR Office of Programs | |||||||||
| Direct Program Activity by Division by Fund Source | |||||||||
| 6/30/2001 | |||||||||
| FY00 Funds Programmed but not Committed | FY00 Committed Carryover | FY01 New Funds Budgeted | FY01 Fund Transfers | Total Current Funding | FY01 Revenue & Expenditures | FY01 Encumbrances | FY01 Funds Available | ||
| GPS Science & Technology | |||||||||
| NSF Funds | 1,059,069 | 476,534 | 2,764,952 | 0 | 4,300,555 | 2,683,829 | 971,760 | 644,966 | |
| Non-NSF Funds through NSF | 187,562 | 20,876 | 0 | 0 | 208,438 | 81,350 | 6,789 | 120,299 | |
| Direct Funding | 499,833 | 31,807 | 550,262 | 0 | 1,081,902 | 554,204 | 83,983 | 443,715 | |
| SUBTOTAL GPS Science & Tech | 1,746,464 | 529,217 | 3,315,214 | 0 | 5,590,895 | 3,319,383 | 1,062,532 | 1,208,980 | |
| TOGA COARE | |||||||||
| NSF Funds | (187,523) | 192,527 | 0 | 0 | 5,003 | (23,689) | 0 | 28,692 | |
| SUBTOTAL TOGA COARE | (187,523) | 192,527 | 0 | 0 | 5,003 | (23,689) | 0 | 28,692 | |
| JOSS - SPO4 (FORMERLY OFPS) | |||||||||
| NSF Funds | 915,782 | 76,198 | 2,212,123 | 0 | 3,204,103 | 2,730,989 | 707,378 | (234,264) | |
| Non-NSF Funds through NSF | (335,372) | 0 | 0 | 0 | (335,372) | (339,634) | 0 | 4,262 | |
| SUBTOTAL OFPS | 580,410 | 76,198 | 2,212,123 | 0 | 2,868,731 | 2,391,355 | 707,378 | (230,002) | |
| JOSS - SPO7 (FORMERLY JICPPO) | |||||||||
| NSF Funds | 262,138 | 504,384 | 0 | 0 | 766,522 | (25,961) | 409,261 | 383,222 | |
| Non-NSF Funds through NSF | 1,227,612 | 0 | 48,512 | 0 | 1,276,124 | 960,690 | 0 | 315,434 | |
| Direct Funding | 1,898,712 | 339,191 | 407,000 | (59,840) | 2,585,063 | 3,770,173 | 1,847,019 | (3,032,129) | |
| SUBTOTAL JOSS | 3,388,462 | 843,575 | 455,512 | (59,840) | 4,627,709 | 4,704,902 | 2,256,280 | (2,333,473) | |
| JOSS - SPO3 | |||||||||
| NSF Funds | 54,232 | 7,249 | 0 | 0 | 61,481 | (146,275) | 52,065 | 155,691 | |
| Non-NSF Funds through NSF | 2,765,104 | 72,416 | 0 | 0 | 2,837,520 | 2,174,937 | 52,734 | 609,849 | |
| SUBTOTAL JOSS | 2,819,336 | 79,665 | 0 | 0 | 2,899,001 | 2,028,662 | 104,799 | 765,540 | |
| UNIDATA | |||||||||
| NSF Funds | 273,173 | 170,296 | 2,015,651 | 0 | 2,459,120 | 1,990,389 | 709,956 | (241,225) | |
| Direct Funding | 160,065 | 9,524 | 186,442 | 0 | 356,031 | 204,708 | 61,923 | 89,400 | |
| SUBTOTAL UNIDATA | 433,238 | 179,820 | 2,202,093 | 0 | 2,815,151 | 2,195,097 | 771,879 | (151,825) | |
| VISITING SCIENTIST | |||||||||
| Non-NSF Funds through NSF | 1,056,867 | 66,260 | 561,576 | 0 | 1,684,703 | 741,671 | 255,033 | 687,999 | |
| Direct Funding | 4,919,492 | 838,603 | 657,634 | 59,840 | 6,475,569 | 4,318,568 | 1,806,594 | 350,407 | |
| SUBTOTAL VISIT SCIENTIST | 5,976,359 | 904,863 | 1,219,210 | 59,840 | 8,160,272 | 5,060,239 | 2,061,627 | 1,038,406 | |
| UOP | |||||||||
| NSF Funds | 4,822 | 0 | 0 | 0 | 4,822 | 0 | 0 | 4,822 | |
| Direct Funding | 5,970 | 564 | 0 | 0 | 6,534 | 1,048 | 0 | 5,486 | |
| SUBTOTAL UOP | 10,792 | 564 | 0 | 0 | 11,356 | 1,048 | 0 | 10,308 | |
| DLESE | |||||||||
| NSF Funds | 3,179,188 | 151,169 | 96,492 | (48,510) | 3,378,339 | 1,809,933 | 1,236,531 | 331,875 | |
| NSF Special & Deployment | 100,811 | 184,723 | 0 | 0 | 285,534 | 90,150 | 130,502 | 64,882 | |
| Non-NSF Funds through NSF | 19,724 | 13,319 | 0 | 0 | 33,043 | 10,630 | 3,107 | 19,306 | |
| Direct Funding | 20,782 | 0 | (19,245) | 0 | 1,537 | 2,337 | 0 | (800) | |
| SUBTOTAL PAGE | 3,320,505 | 349,211 | 77,247 | (48,510) | 3,698,453 | 1,913,050 | 1,370,140 | 415,263 | |
| IITA | |||||||||
| NSF Funds | 460,627 | 0 | 0 | 0 | 460,627 | 110,266 | 51,438 | 298,923 | |
| Direct Funding | 53,719 | 47,602 | (85,427) | 0 | 15,894 | 15,893 | 0 | 1 | |
| SUBTOTAL IITA | 514,346 | 47,602 | (85,427) | 0 | 476,521 | 126,159 | 51,438 | 298,924 | |
| COSMIC | |||||||||
| NSF Funds | 1,678,847 | 0 | 0 | 0 | 1,678,847 | 224,659 | 81,833 | 1,372,355 | |
| Non-NSF Funds through NSF | 263,103 | 0 | 0 | 0 | 263,103 | 0 | 0 | 263,103 | |
| Direct Funding | 208,832 | 19,793 | 26,664 | 0 | 255,289 | 207,481 | 113,811 | (66,003) | |
| SUBTOTAL COSMIC | 2,150,782 | 19,793 | 26,664 | 0 | 2,197,239 | 432,140 | 195,644 | 1,569,455 | |
| COMET | |||||||||
| NSF Funds | 76,019 | 0 | 0 | 0 | 76,019 | 8,641 | 7,713 | 59,665 | |
| Non-NSF Funds through NSF | 605,051 | 856 | 0 | 0 | 605,907 | 149,090 | 349,713 | 107,104 | |
| Direct Funding | 1,137,840 | 8,518 | 116 | 0 | 1,146,474 | 2,559,863 | 993,506 | (2,406,895) | |
| SUBTOTAL COMET | 1,818,910 | 9,374 | 116 | 0 | 1,828,400 | 2,717,594 | 1,350,932 | (2,240,126) | |
| EDUCATION & OUTREACH | |||||||||
| NSF Funds | 0 | 0 | 0 | 48,510 | 48,510 | 11,403 | 12,080 | 25,027 | |
| Non-NSF Funds through NSF | 84,545 | 0 | 0 | 0 | 84,545 | 69,018 | 23,269 | (7,742) | |
| Direct Funding | (919) | 0 | 21,167 | 0 | 20,248 | 15,215 | 2,585 | 2,448 | |
| 83,626 | 0 | 21,167 | 48,510 | 153,303 | 95,636 | 37,934 | 19,733 | ||
| GRAND TOTAL | 22,655,707 | 3,232,409 | 9,443,919 | 0 | 35,332,034 | 24,961,576 | 9,970,583 | 399,875 | |