U.S. Global Change Research Program
NSF Regular Funds
6/30/01
                 
                                           Carryover                                    Total                                       
                                           Prog. But  Committed   Program               Funds        YTD                   Balance  
                                           Not Cmmt.  Carryover    Plan     Transfers   Available    Expend.     Commit.    Available 
GENERAL TARGET                
GTCP                                                                                                                                                                                                
Climate Global Dynamics                                                                                                                                                                                       13,895                  -             419,140             -               433,035           272,951         105,324              54,760
Atmospheric Chemistry Division                                                                                                                                                                               103,846           45,334        4,007,438     225,842          4,382,460        3,063,821         995,744             322,896
Atmospheric Technology Division                                                                                                                                                                                              -  
   Research & Development          37,192           64,341           106,600     (36,000)             172,133           109,978          54,936                7,219
   General O&M Prorated*               641                  -              95,991             -                96,632            23,290                 -                73,342
 Subtotal ATD          37,833           64,341           202,591     (36,000)             268,765           133,268          54,936              80,561
Scientific Computing Division                
   General O&M Prorated*                  1                  -             190,911             -               190,912           155,720                 -                35,192
NCAR Director's Office            1,704                  -             188,138    (189,842)                     -                     -                   -                       -  
Mesoscale Microscale Meteorology                                                                                                                                                                                       (5)           22,864           186,782             -               209,641           127,262          63,437              18,942
                 
Subtotal GTCP                                   157,274         132,539        5,195,000             -            5,484,813        3,753,022      1,219,441             512,351
                 
CMAP                                                                                                                                                                                                
Climate Global Dynamics                                                                                                                                                                                       32,729             1,526        1,758,323             -            1,792,578        1,252,189         553,074             (12,684)
Atmospheric Chemistry Division                                                                                                                                                                                    (885)                  -             119,430             -               118,545           102,464          19,468               (3,387)
Atmospheric Technology Division                                                                                                                                                                         
   General O&M Prorated*               124                  -              18,327             -                18,451              4,492                 -                13,959
Scientific Computing Division                                                                                                                                                                         
   Research & Development               425                  -              33,200             -                33,625            23,826            8,441                1,358
   General O&M Prorated*                 -                    -              35,679             -                35,679            29,102                 -                  6,577
 Subtotal SCD               425                  -              68,879             -                69,304            52,928            8,441                7,935
Environ & Societal Impacts Grp                                                                                                                                                                                       48                  -              49,041             -                49,089            30,300          10,951                7,838
                 
Subtotal CMAP                                    32,441             1,526        2,014,000             -            2,047,967        1,442,373         591,934              13,661
                 
CLIVAR (TOGA)                
Climate Global Dynamics                                                                                                                                                                                            570                  -             771,149             -               771,719           563,514         197,056              11,149
Atmospheric Technology Div                                                                                                                                                                          
   Program Specific O&M                 -                    -                     -               -                       -                     -                   -                       -  
   General O&M Prorated*               403                  -              59,706             -                60,109            14,658                 -                45,451
 Subtotal ATD               403                  -              59,706             -                60,109            14,658                 -                45,451
Scientific Computing Division                                                                                                                                                                         
   General O&M Prorated*                 -                    -             116,479             -               116,479            95,009                 -                21,470
Mesoscale Microscale Meteorology                                                                                                                                                                                     526                  -              99,666             -               100,192            71,962            3,894              24,337
                 
Subtotal CLIVAR (TOGA)                                      1,499                  -          1,047,000             -            1,048,499           745,143         200,950             102,407
                 
ROCEW                                                                                                                                                                                               
Atmospheric Technology Div                                                                                                                                                                          
   General O&M Prorated*                 66                  -                9,763             -                  9,829              2,409                 -                  7,420
Scientific Computing Division                                                                                                                                                                         
   General O&M Prorated*                 -                    -              19,022             -                19,022            15,516                 -                  3,506
Mesoscale Microscale Meteorology                                                                                                                                                                                  9,830           13,923           595,215             -               618,968           454,268         144,817              19,884
                 
Subtotal ROCEW                                     9,896           13,923           624,000             -               647,819           472,193         144,817              30,810
                 
GEM                
High Altitude Observatory                 22                  -              51,000             -                51,022            40,334            1,871                8,817
                 
Subtotal GEM                 22                  -              51,000             -                51,022            40,334            1,871                8,817
                 
Geosystems Databases                                                                                                                                                                                             
Climate Global Dynamics                                                                                                                                                                                         1,622                  -             106,612             -               108,234            81,605          30,089               (3,460)
Atmospheric Technology Div                                                                                                                                                                          
   General O&M Prorated*                 64                  -                9,655             -                  9,719              2,334                 -                  7,385
Scientific Computing Division                                                                                                                                                                         
   Research & Development            5,556                  -             385,700             -               391,256           256,460         114,683              20,113
   General O&M Prorated*                 -                    -              21,033             -                21,033            17,156                 -                  3,877
 Subtotal SCD            5,556                  -             406,733             -               412,289           273,616         114,683              23,990
                                                          
Subtotal Geosystems Databases                                     7,242                  -             523,000             -               530,242           357,555         144,772              27,915
                 
Earth System History                                                                                                                                                                                               
Climate Global Dynamics                                                                                                                                                              7,443           52,593           307,000             -               367,036           229,496         138,114                  (574)
                 
Subtotal Earth System History                                       7,443           52,593           307,000             -               367,036           229,496         138,114                  (574)
                 
CEDAR                                                                                                                                                                             
High Altitude Observatory                 39                  -              51,000             -                51,039            39,281          14,348               (2,590)
Atmospheric Technology Div                                                                                                                                                                          
   General O&M Prorated*               269                  -              13,376             -                13,645              9,763                 -                  3,882
Scientific Computing Division                                                                                                                                                                                               
   General O&M Prorated*                 -                    -              18,624             -                18,624            15,191                 -                  3,433
                                                         
Subtotal CEDAR               308                  -              83,000             -                83,308            64,234          14,348                4,726
                                                                                                                                                                                                      
TOTAL GENERAL TARGET         216,125         200,581        9,844,000             -          10,260,706        7,104,350      2,456,247             700,113
                 
                 
CLIMATE SIMULATION LAB                    
                 
CMAP                
Scientific Computing Division                  
   Program Specific O&M/1          82,050      2,328,033        7,732,000             -          10,142,083        2,106,236      1,362,249          6,673,599
                                                                                                                                                                                                      
Total USGCRP         298,175      2,528,614      17,576,000             -          20,402,789        9,210,586      3,818,496          7,373,712
                  
  Subtotal Facilities          44,741           64,341        1,134,066     (36,000)          1,207,149           774,904         178,060             254,185
                  
Total General Target         216,125         200,581        9,844,000             -          10,260,706        7,104,350      2,456,247             700,113
                  
CLIMATE SIMULATION LAB                
Facilities - Program Specific O&M          82,050      2,328,033        7,732,000             -          10,142,083        2,106,236      1,362,249          6,673,599
                 
Total USGCRP /1         298,175      2,528,614      17,576,000             -          20,402,789        9,210,586      3,818,496          7,373,712
                 
                 
/1 Proration of general operations and maintenance based on the FY 2001 Final Program Plan (from NSF-ATM FY 95    
    USGCRP budget proportions).  UCAR's accounting system does not reflect this proration.