National Center for Atmospheric Research                
Direct program Activity by Division by Fund Source                
03/31/99                
                 
  FY98 Funds Programmed but not Committed FY98 Committed Carryover FY99 New Funds Budgeted FY99 Fund Transfers Total Current Funding FY99 Revenue & Expenditures FY99 Encumbrances FY99 Funds Available
 
CGD                
NSF Regular Funds 2,752  18,926  5,808,465  12,967  5,843,109  2,787,028  3,032,143  23,938 
NSF Special & Deployment 586,006  7,250  30,761  624,017  391,619  287,419  (55,021)
NSF Grants 615,007  14,768  629,775  324,734  268,386  36,655 
Non-NSF Funds through NSF 1,049,084  3,635  294,820  1,347,539  627,596  560,359  159,584 
Direct Funding 1,514,617  9,634  1,528,650  3,052,901  1,165,836  1,071,324  815,741 
SUBTOTAL CGD 3,767,466  54,213  7,631,935  43,728  11,497,341  5,296,813  5,219,631  980,897 
                 
ACD                
NSF Regular Funds 210,084  250,363  5,735,236  37,510  6,233,193  2,748,708  2,604,194  880,291 
NSF Special & Deployment 441,010  9,139  450,150  147,553  67,032  235,565 
Non-NSF Funds through NSF 1,990,003  90,411  440,441  2,520,854  1,050,465  935,624  534,765 
Direct Funding (518,256) 2,435,663  1,332,471  3,249,878  1,695,045  2,773,447  (1,218,614)
SUBTOTAL ACD 2,122,841  2,785,576  7,508,148  37,510  12,454,075  5,641,771  6,380,297  432,007 
                 
HAO                
NSF Regular Funds 142,811  509,118  4,993,114  36,415  5,681,458  2,342,625  2,430,322  908,511 
NSF Special & Deployment 437,216  5,525  442,742  146,695  128,283  167,764 
Non-NSF Funds through NSF 1,240,422  30,312  188,976  1,459,711  361,311  489,837  608,563 
Direct Funding 204,975  899  352,988  558,862  296,890  252,167  9,805 
SUBTOTAL HAO 2,025,424  545,854  5,535,078  36,415  8,142,773  3,147,521  3,300,609  1,694,643 
                 
SCD                
NSF Regular Funds 602,703  2,527,511  23,679,146  26,809,360  8,837,606  8,433,150  9,538,604 
NSF Special & Deployment 173,008  (11,262) 161,746  40,171  37,474  84,101 
Non-NSF Funds through NSF 19,798  19,798  19,798 
Direct Funding  1,538,954  223,700  1,762,654  136,119  196,983  1,429,553 
SUBTOTAL SCD 2,334,463  2,527,511  23,902,846  (11,262) 28,753,558  9,013,896  8,667,607  11,072,056 
                 
ATD                
NSF Regular Funds 71,263  766,443  11,231,458  376,913  12,446,077  5,573,031  5,099,914  1,773,132 
NSF Special & Deployment  182,935  326,627  509,562  1,051,461  529,636  (1,071,535)
Non-NSF Funds through NSF 2,654,300  223,329  221,677  3,099,306  1,232,662  1,182,193  684,451 
Direct Funding 646,454  1,678  297,813  945,945  427,034  12,459  506,452 
SUBTOTAL ATD 3,554,952  1,318,077  11,750,948  376,913  17,000,890  8,284,188  6,824,202  1,892,500 
                 
NCAR DIRECTOR'S OFFICE                
NSF Regular Funds 233,675  396,178  2,089,450  (1,817,564) 901,739  122,956  25,824  752,959 
NSF Special & Deployment 19,499  (19,499)
Direct Funding 24,259  75,427  (99,686)
SUBTOTAL DIRECTOR'S 253,174  396,178  2,089,450  (1,837,063) 901,739  147,215  101,251  653,273 
                 
MMM                
NSF Regular Funds 95,253  213,559  4,602,927  872,715  5,784,454  2,296,541  2,265,260  1,222,653 
NSF Special & Deployment 282,919  4,207  5,800  292,925  116,805  103,333  72,787 
Non-NSF Funds through NSF 622,684  6,383  303,934  933,002  479,770  314,071  139,161 
Direct Funding 666,797  43,950  1,047,539  1,758,286  801,621  541,474  415,191 
SUBTOTAL MMM 1,667,653  268,099  5,960,200  872,715  8,768,667  3,694,737  3,224,138  1,849,792 
                 
RAP                
NSF Regular Funds 4,049  6,255  460,574  470,877  197,395  104,996  168,486 
Non-NSF Funds through NSF 140,117  33,260  2,787,661  2,961,039  1,215,041  1,035,015  710,983 
Direct Funding  532,047  931,747  4,747,278  6,211,073  4,839,222  4,160,706  (2,788,855)
SUBTOTAL RAP 676,213  971,262  7,534,939  460,574  9,642,989  6,251,658  5,300,717  (1,909,386)
                 
ESIG                
NSF Regular Funds 36,206  134,765  944,596  56,885  1,172,452  488,315  466,484  217,653 
NSF Special & Deployment 64,999  64,999  6,331  27,184  31,484 
Non-NSF Funds through NSF 128,681  184,547  417,546  730,774  87,865  292,611  350,298 
Direct Funding 868,645  128,033  232,410  1,229,088  167,998  145,922  915,168 
SUBTOTAL ESIG 1,098,531  447,345  1,594,552  56,885  3,197,313  750,509  932,201  1,514,603 
                 
ASP                
NSF Regular Funds 152,508  201,115  1,805,608  (36,415) 2,122,816  745,653  826,148  551,015 
NSF Special & Deployment 7,016  7,016  7,016 
Non-NSF Funds through NSF
Direct Funding
SUBTOTAL ASP 159,524  201,115  1,805,608  (36,415) 2,129,832  745,653  826,148  558,031 
                 
FSS                
NSF Regular Funds
Non-NSF Funds through NSF
SUBTOTAL OCCUPANCY
                 
GRAND TOTAL 17,660,241  9,515,230  75,313,704  102,489,177  42,973,961  40,776,801  18,738,416 

Last Updated on 5/20/99
By IT