| National Center for Atmospheric Research | ||||||||||||||||
| Direct program Activity by Division by Fund Source | ||||||||||||||||
| 03/31/99 | ||||||||||||||||
| FY98 Funds Programmed but not Committed | FY98 Committed Carryover | FY99 New Funds Budgeted | FY99 Fund Transfers | Total Current Funding | FY99 Revenue & Expenditures | FY99 Encumbrances | FY99 Funds Available | |||||||||
| CGD | ||||||||||||||||
| NSF Regular Funds | 2,752 | 18,926 | 5,808,465 | 12,967 | 5,843,109 | 2,787,028 | 3,032,143 | 23,938 | ||||||||
| NSF Special & Deployment | 586,006 | 7,250 | 0 | 30,761 | 624,017 | 391,619 | 287,419 | (55,021) | ||||||||
| NSF Grants | 615,007 | 14,768 | 0 | 0 | 629,775 | 324,734 | 268,386 | 36,655 | ||||||||
| Non-NSF Funds through NSF | 1,049,084 | 3,635 | 294,820 | 0 | 1,347,539 | 627,596 | 560,359 | 159,584 | ||||||||
| Direct Funding | 1,514,617 | 9,634 | 1,528,650 | 0 | 3,052,901 | 1,165,836 | 1,071,324 | 815,741 | ||||||||
| SUBTOTAL CGD | 3,767,466 | 54,213 | 7,631,935 | 43,728 | 11,497,341 | 5,296,813 | 5,219,631 | 980,897 | ||||||||
| ACD | ||||||||||||||||
| NSF Regular Funds | 210,084 | 250,363 | 5,735,236 | 37,510 | 6,233,193 | 2,748,708 | 2,604,194 | 880,291 | ||||||||
| NSF Special & Deployment | 441,010 | 9,139 | 0 | 0 | 450,150 | 147,553 | 67,032 | 235,565 | ||||||||
| Non-NSF Funds through NSF | 1,990,003 | 90,411 | 440,441 | 0 | 2,520,854 | 1,050,465 | 935,624 | 534,765 | ||||||||
| Direct Funding | (518,256) | 2,435,663 | 1,332,471 | 0 | 3,249,878 | 1,695,045 | 2,773,447 | (1,218,614) | ||||||||
| SUBTOTAL ACD | 2,122,841 | 2,785,576 | 7,508,148 | 37,510 | 12,454,075 | 5,641,771 | 6,380,297 | 432,007 | ||||||||
| HAO | ||||||||||||||||
| NSF Regular Funds | 142,811 | 509,118 | 4,993,114 | 36,415 | 5,681,458 | 2,342,625 | 2,430,322 | 908,511 | ||||||||
| NSF Special & Deployment | 437,216 | 5,525 | 0 | 0 | 442,742 | 146,695 | 128,283 | 167,764 | ||||||||
| Non-NSF Funds through NSF | 1,240,422 | 30,312 | 188,976 | 0 | 1,459,711 | 361,311 | 489,837 | 608,563 | ||||||||
| Direct Funding | 204,975 | 899 | 352,988 | 0 | 558,862 | 296,890 | 252,167 | 9,805 | ||||||||
| SUBTOTAL HAO | 2,025,424 | 545,854 | 5,535,078 | 36,415 | 8,142,773 | 3,147,521 | 3,300,609 | 1,694,643 | ||||||||
| SCD | ||||||||||||||||
| NSF Regular Funds | 602,703 | 2,527,511 | 23,679,146 | 0 | 26,809,360 | 8,837,606 | 8,433,150 | 9,538,604 | ||||||||
| NSF Special & Deployment | 173,008 | 0 | 0 | (11,262) | 161,746 | 40,171 | 37,474 | 84,101 | ||||||||
| Non-NSF Funds through NSF | 19,798 | 0 | 0 | 0 | 19,798 | 0 | 0 | 19,798 | ||||||||
| Direct Funding | 1,538,954 | 0 | 223,700 | 0 | 1,762,654 | 136,119 | 196,983 | 1,429,553 | ||||||||
| SUBTOTAL SCD | 2,334,463 | 2,527,511 | 23,902,846 | (11,262) | 28,753,558 | 9,013,896 | 8,667,607 | 11,072,056 | ||||||||
| ATD | ||||||||||||||||
| NSF Regular Funds | 71,263 | 766,443 | 11,231,458 | 376,913 | 12,446,077 | 5,573,031 | 5,099,914 | 1,773,132 | ||||||||
| NSF Special & Deployment | 182,935 | 326,627 | 0 | 0 | 509,562 | 1,051,461 | 529,636 | (1,071,535) | ||||||||
| Non-NSF Funds through NSF | 2,654,300 | 223,329 | 221,677 | 0 | 3,099,306 | 1,232,662 | 1,182,193 | 684,451 | ||||||||
| Direct Funding | 646,454 | 1,678 | 297,813 | 0 | 945,945 | 427,034 | 12,459 | 506,452 | ||||||||
| SUBTOTAL ATD | 3,554,952 | 1,318,077 | 11,750,948 | 376,913 | 17,000,890 | 8,284,188 | 6,824,202 | 1,892,500 | ||||||||
| NCAR DIRECTOR'S OFFICE | ||||||||||||||||
| NSF Regular Funds | 233,675 | 396,178 | 2,089,450 | (1,817,564) | 901,739 | 122,956 | 25,824 | 752,959 | ||||||||
| NSF Special & Deployment | 19,499 | 0 | 0 | (19,499) | 0 | 0 | 0 | 0 | ||||||||
| Direct Funding | 0 | 0 | 0 | 0 | 0 | 24,259 | 75,427 | (99,686) | ||||||||
| SUBTOTAL DIRECTOR'S | 253,174 | 396,178 | 2,089,450 | (1,837,063) | 901,739 | 147,215 | 101,251 | 653,273 | ||||||||
| MMM | ||||||||||||||||
| NSF Regular Funds | 95,253 | 213,559 | 4,602,927 | 872,715 | 5,784,454 | 2,296,541 | 2,265,260 | 1,222,653 | ||||||||
| NSF Special & Deployment | 282,919 | 4,207 | 5,800 | 0 | 292,925 | 116,805 | 103,333 | 72,787 | ||||||||
| Non-NSF Funds through NSF | 622,684 | 6,383 | 303,934 | 0 | 933,002 | 479,770 | 314,071 | 139,161 | ||||||||
| Direct Funding | 666,797 | 43,950 | 1,047,539 | 0 | 1,758,286 | 801,621 | 541,474 | 415,191 | ||||||||
| SUBTOTAL MMM | 1,667,653 | 268,099 | 5,960,200 | 872,715 | 8,768,667 | 3,694,737 | 3,224,138 | 1,849,792 | ||||||||
| RAP | ||||||||||||||||
| NSF Regular Funds | 4,049 | 6,255 | 0 | 460,574 | 470,877 | 197,395 | 104,996 | 168,486 | ||||||||
| Non-NSF Funds through NSF | 140,117 | 33,260 | 2,787,661 | 0 | 2,961,039 | 1,215,041 | 1,035,015 | 710,983 | ||||||||
| Direct Funding | 532,047 | 931,747 | 4,747,278 | 0 | 6,211,073 | 4,839,222 | 4,160,706 | (2,788,855) | ||||||||
| SUBTOTAL RAP | 676,213 | 971,262 | 7,534,939 | 460,574 | 9,642,989 | 6,251,658 | 5,300,717 | (1,909,386) | ||||||||
| ESIG | ||||||||||||||||
| NSF Regular Funds | 36,206 | 134,765 | 944,596 | 56,885 | 1,172,452 | 488,315 | 466,484 | 217,653 | ||||||||
| NSF Special & Deployment | 64,999 | 0 | 0 | 0 | 64,999 | 6,331 | 27,184 | 31,484 | ||||||||
| Non-NSF Funds through NSF | 128,681 | 184,547 | 417,546 | 0 | 730,774 | 87,865 | 292,611 | 350,298 | ||||||||
| Direct Funding | 868,645 | 128,033 | 232,410 | 0 | 1,229,088 | 167,998 | 145,922 | 915,168 | ||||||||
| SUBTOTAL ESIG | 1,098,531 | 447,345 | 1,594,552 | 56,885 | 3,197,313 | 750,509 | 932,201 | 1,514,603 | ||||||||
| ASP | ||||||||||||||||
| NSF Regular Funds | 152,508 | 201,115 | 1,805,608 | (36,415) | 2,122,816 | 745,653 | 826,148 | 551,015 | ||||||||
| NSF Special & Deployment | 7,016 | 0 | 0 | 0 | 7,016 | 0 | 0 | 7,016 | ||||||||
| Non-NSF Funds through NSF | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
| Direct Funding | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
| SUBTOTAL ASP | 159,524 | 201,115 | 1,805,608 | (36,415) | 2,129,832 | 745,653 | 826,148 | 558,031 | ||||||||
| FSS | ||||||||||||||||
| NSF Regular Funds | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
| Non-NSF Funds through NSF | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
| SUBTOTAL OCCUPANCY | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
| GRAND TOTAL | 17,660,241 | 9,515,230 | 75,313,704 | 0 | 102,489,177 | 42,973,961 | 40,776,801 | 18,738,416 | ||||||||