Other UCAR Programs                
Direct Program Activity by Division by Fund Source                
3/31/99                
                 
  FY98 Funds Programmed but not Committed FY98 Committed Carryover FY99 New Funds Budgeted FY99 Fund Transfers Total Current Funding FY99 Revenue & Expenditures FY99 Encumbrances FY99 Funds Available
 
FSS (OCCUPANCY)                
NSF Special & Deployment 17,736  20,450  38,186  20,450  17,736 
Direct Funding (2,702) (2,702) 52,066  128,616  (183,384)
SUBTOTAL FSS 15,034  20,450  35,484  52,066  149,066  (165,648)
                 
DESIGNATED FUNDS                
NSF Funds 514,478  72,579  587,057  57,652  81,668  447,737 
Direct Funding 410,602  43,047  453,649  40,882  56,708  356,059 
SUBTOTAL DESG. FUNDS 925,080  115,626  1,040,706  98,534  138,376  803,796 
                 
JOSS - SPO7 (FORMERLY JICPPO)                
NSF Funds 204,915  15,022  219,937  61,587  99,298  59,052 
SUBTOTAL JOSS 204,915  15,022  219,937  61,587  99,298  59,052 
                 
CSMP                
NSF Funds 9,404  9,404  9,404 
Non-NSF Funds through NSF 302,726  79,910  382,636  22,634  233,357  126,645 
Direct Funding 1,700  1,700  1,700 
SUBTOTAL CSMP 313,830  79,910  393,740  22,634  233,357  137,749 
                 
WORI                
NSF Funds 3,504  3,504  424  3,080 
Non-NSF Funds through NSF 12,494  75  12,569  295  12,274 
Direct Funding 118,949  10,968  (25,000) 104,918  30,839  15,819  58,260 
SUBTOTAL WORI 134,945  11,041  (25,000) 120,985  31,558  15,820  73,606 
                 
SKYMATH                
NSF Funds
SUBTOTAL SKYMATH
                 
ISS                
NSF Funds 300,218  1,581  301,799  138,102  103,595  60,102 
Direct Funding 4,493  10,000  14,493  5,638  4,578  4,277 
SUBTOTAL ISS 304,711  1,581  10,000  316,292  143,740  108,173  64,379 
                 
OTHER UCAR PROGRAMS                
Direct Funding 31,345  31,345  (69,076) 2,245  98,176 
SUBTOTAL OTHER UCAR 31,345  31,345  (69,076) 2,245  98,176 
                 
SOARS                
Non-NSF Funds through NSF 26,075  39,507  65,582  7,647  3,561  54,374 
  26,075  39,507  65,582  7,647  3,561  54,374 
                 
GRAND TOTAL 1,955,939  243,631  24,507  2,224,077  348,690  749,896  1,125,491 

Last Updated on 5/20/99
By IT