| Other UCAR Programs | ||||||||||||||||
| Direct Program Activity by Division by Fund Source | ||||||||||||||||
| 3/31/99 | ||||||||||||||||
| FY98 Funds Programmed but not Committed | FY98 Committed Carryover | FY99 New Funds Budgeted | FY99 Fund Transfers | Total Current Funding | FY99 Revenue & Expenditures | FY99 Encumbrances | FY99 Funds Available | |||||||||
| FSS (OCCUPANCY) | ||||||||||||||||
| NSF Special & Deployment | 17,736 | 20,450 | 0 | 0 | 38,186 | 0 | 20,450 | 17,736 | ||||||||
| Direct Funding | (2,702) | 0 | 0 | 0 | (2,702) | 52,066 | 128,616 | (183,384) | ||||||||
| SUBTOTAL FSS | 15,034 | 20,450 | 0 | 0 | 35,484 | 52,066 | 149,066 | (165,648) | ||||||||
| DESIGNATED FUNDS | ||||||||||||||||
| NSF Funds | 514,478 | 72,579 | 0 | 0 | 587,057 | 57,652 | 81,668 | 447,737 | ||||||||
| Direct Funding | 410,602 | 43,047 | 0 | 0 | 453,649 | 40,882 | 56,708 | 356,059 | ||||||||
| SUBTOTAL DESG. FUNDS | 925,080 | 115,626 | 0 | 0 | 1,040,706 | 98,534 | 138,376 | 803,796 | ||||||||
| JOSS - SPO7 (FORMERLY JICPPO) | ||||||||||||||||
| NSF Funds | 204,915 | 15,022 | 0 | 0 | 219,937 | 61,587 | 99,298 | 59,052 | ||||||||
| SUBTOTAL JOSS | 204,915 | 15,022 | 0 | 0 | 219,937 | 61,587 | 99,298 | 59,052 | ||||||||
| CSMP | ||||||||||||||||
| NSF Funds | 9,404 | 0 | 0 | 0 | 9,404 | 0 | 0 | 9,404 | ||||||||
| Non-NSF Funds through NSF | 302,726 | 79,910 | 0 | 0 | 382,636 | 22,634 | 233,357 | 126,645 | ||||||||
| Direct Funding | 1,700 | 0 | 0 | 0 | 1,700 | 0 | 0 | 1,700 | ||||||||
| SUBTOTAL CSMP | 313,830 | 79,910 | 0 | 0 | 393,740 | 22,634 | 233,357 | 137,749 | ||||||||
| WORI | ||||||||||||||||
| NSF Funds | 3,504 | 0 | 0 | 0 | 3,504 | 424 | 0 | 3,080 | ||||||||
| Non-NSF Funds through NSF | 12,494 | 75 | 0 | 0 | 12,569 | 295 | 0 | 12,274 | ||||||||
| Direct Funding | 118,949 | 10,968 | (25,000) | 0 | 104,918 | 30,839 | 15,819 | 58,260 | ||||||||
| SUBTOTAL WORI | 134,945 | 11,041 | (25,000) | 0 | 120,985 | 31,558 | 15,820 | 73,606 | ||||||||
| SKYMATH | ||||||||||||||||
| NSF Funds | 3 | 0 | 0 | 0 | 3 | 0 | 0 | 3 | ||||||||
| SUBTOTAL SKYMATH | 3 | 0 | 0 | 0 | 3 | 0 | 0 | 3 | ||||||||
| ISS | ||||||||||||||||
| NSF Funds | 300,218 | 1,581 | 0 | 0 | 301,799 | 138,102 | 103,595 | 60,102 | ||||||||
| Direct Funding | 4,493 | 0 | 10,000 | 0 | 14,493 | 5,638 | 4,578 | 4,277 | ||||||||
| SUBTOTAL ISS | 304,711 | 1,581 | 10,000 | 0 | 316,292 | 143,740 | 108,173 | 64,379 | ||||||||
| OTHER UCAR PROGRAMS | ||||||||||||||||
| Direct Funding | 31,345 | 0 | 0 | 0 | 31,345 | (69,076) | 2,245 | 98,176 | ||||||||
| SUBTOTAL OTHER UCAR | 31,345 | 0 | 0 | 0 | 31,345 | (69,076) | 2,245 | 98,176 | ||||||||
| SOARS | ||||||||||||||||
| Non-NSF Funds through NSF | 26,075 | 0 | 39,507 | 0 | 65,582 | 7,647 | 3,561 | 54,374 | ||||||||
| 26,075 | 0 | 39,507 | 0 | 65,582 | 7,647 | 3,561 | 54,374 | |||||||||
| GRAND TOTAL | 1,955,939 | 243,631 | 24,507 | 0 | 2,224,077 | 348,690 | 749,896 | 1,125,491 | ||||||||