| National Center for Atmospheric Research | ||||||||
| Direct Program Activity by Division by Fund Source | ||||||||
| 03/31/02 | ||||||||
| FY01 Funds Programmed but not Committed | FY01 Committed Carryover | FY02 New Funds Budgeted | FY02 Fund Transfers | Total Current Funding | Revenue & Expenditures | Encumbrances | FY02 Funds Available | |
| CGD | ||||||||
| NSF Regular Funds | 133,170 | 92,196 | 6,712,717 | 660,944 | 7,599,027 | 3,265,573 | 3,751,784 | 581,670 |
| NSF Special & Deployment | 1,083,081 | 20,261 | 173,000 | 66,500 | 1,342,842 | 595,402 | 644,361 | 103,079 |
| Non-NSF Funds through NSF | 705,388 | 2,429 | 646,107 | 0 | 1,353,924 | 561,567 | 511,472 | 280,886 |
| Direct Funding | 2,688,096 | 60,126 | 517,320 | 17,971 | 3,283,513 | 1,927,232 | 1,694,640 | (338,358) |
| SUBTOTAL CGD | 4,609,735 | 175,012 | 8,049,144 | 745,415 | 13,579,306 | 6,349,774 | 6,602,257 | 627,275 |
| ACD | ||||||||
| NSF Regular Funds | 167,426 | 352,522 | 6,093,870 | 266,419 | 6,880,237 | 3,151,667 | 3,164,527 | 564,043 |
| NSF Special & Deployment | (4,701) | 0 | 0 | 0 | (4,701) | 57,581 | 29,235 | (91,517) |
| Non-NSF Funds through NSF | 916,260 | 18,344 | 437,457 | 0 | 1,372,062 | 631,362 | 582,297 | 158,403 |
| Direct Funding | 1,953,005 | 948,991 | 2,134,932 | 0 | 5,036,928 | 2,192,201 | 2,877,631 | (32,904) |
| SUBTOTAL ACD | 3,031,990 | 1,319,857 | 8,666,259 | 266,419 | 13,284,526 | 6,032,811 | 6,653,690 | 598,025 |
| HAO | ||||||||
| NSF Regular Funds | 45,521 | 91,746 | 5,412,943 | 370,760 | 5,920,970 | 2,589,828 | 2,882,622 | 448,520 |
| NSF Special & Deployment | 736,273 | 9,638 | 0 | 0 | 745,911 | 298,631 | 238,846 | 208,434 |
| Non-NSF Funds through NSF | 717,563 | 38,260 | 254,597 | 0 | 1,010,420 | 438,320 | 460,401 | 111,699 |
| Direct Funding | 768,525 | 31,206 | 1,088,550 | 3,871 | 1,892,152 | 856,984 | 658,429 | 376,739 |
| SUBTOTAL HAO | 2,267,882 | 170,850 | 6,756,090 | 374,631 | 9,569,451 | 4,183,763 | 4,240,298 | 1,145,390 |
| SCD | ||||||||
| NSF Regular Funds | 115,871 | 14,663,620 | 24,339,632 | 884,731 | 40,003,853 | 15,737,540 | 13,096,724 | 11,169,590 |
| NSF Special & Deployment | 547,867 | 3,665 | 0 | 0 | 551,532 | 35,537 | 60,587 | 455,408 |
| Non-NSF Funds through NSF | 2,337 | 0 | 36,210 | 0 | 38,547 | 3,866 | 0 | 34,681 |
| Direct Funding | 3,414,692 | 192,211 | 200,054 | (6,392) | 3,800,565 | 477,827 | 407,315 | 2,915,422 |
| SUBTOTAL SCD | 4,080,767 | 14,859,496 | 24,575,896 | 878,339 | 44,394,495 | 16,254,770 | 13,564,626 | 14,575,099 |
| ATD | ||||||||
| NSF Regular Funds | 281,668 | 1,190,943 | 12,258,695 | 827,221 | 14,558,527 | 5,263,237 | 6,370,794 | 2,924,496 |
| NSF Special & Deployment | 21,546,554 | 241,023 | 35,000,000 | 0 | 56,787,577 | 19,592,617 | 32,305,145 | 4,889,816 |
| Non-NSF Funds through NSF | 1,244,117 | 6,736 | 148,773 | 0 | 1,399,626 | 858,479 | 152,263 | 388,884 |
| Direct Funding | 868,770 | 69,882 | 566,004 | 0 | 1,504,655 | 594,125 | 370,397 | 540,133 |
| SUBTOTAL ATD | 23,941,109 | 1,508,584 | 47,973,472 | 827,221 | 74,250,385 | 26,308,458 | 39,198,599 | 8,743,328 |
| NCAR DIRECTOR'S OFFICE | ||||||||
| NSF Regular Funds | 376,104 | 1,717,568 | 5,285,875 | (5,648,790) | 1,730,756 | 72,233 | 1,276,291 | 382,232 |
| SUBTOTAL DIRECTOR'S | 376,104 | 1,717,568 | 5,285,875 | (5,648,790) | 1,730,756 | 72,233 | 1,276,291 | 382,232 |
| MMM | ||||||||
| NSF Regular Funds | 135,977 | 203,370 | 4,766,762 | 1,254,304 | 6,360,413 | 2,358,175 | 2,897,292 | 1,104,946 |
| NSF Special & Deployment | 179,505 | 57,635 | 0 | (66,500) | 170,640 | 119,816 | 190,053 | (139,229) |
| Non-NSF Funds through NSF | 276,727 | 128,271 | 413,387 | 0 | 818,386 | 465,937 | 512,491 | (160,042) |
| Direct Funding | 1,577,428 | 68,310 | 899,139 | 3,496 | 2,548,373 | 1,227,507 | 1,146,536 | 174,330 |
| SUBTOTAL MMM | 2,169,637 | 457,585 | 6,079,288 | 1,191,300 | 9,897,812 | 4,171,435 | 4,746,372 | 980,005 |
| RAP | ||||||||
| NSF Regular Funds | 4,497 | 0 | 13,002 | 822,873 | 840,372 | 356,682 | 374,822 | 108,868 |
| NSF Special & Deployment | 12,000 | 0 | 0 | 0 | 12,000 | 1,222 | 784 | 9,994 |
| Non-NSF Funds through NSF | 255,802 | 14,192 | 3,921,359 | 0 | 4,191,353 | 2,168,453 | 1,840,759 | 182,142 |
| Direct Funding | 3,709,111 | 612,993 | 8,433,312 | 2,664 | 12,758,080 | 5,375,967 | 5,818,872 | 1,563,242 |
| SUBTOTAL RAP | 3,981,410 | 627,185 | 12,367,673 | 825,537 | 17,801,805 | 7,902,324 | 8,035,237 | 1,864,244 |
| ESIG | ||||||||
| NSF Regular Funds | 39,634 | 164,452 | 1,488,072 | 471,868 | 2,164,026 | 807,151 | 1,026,651 | 330,224 |
| NSF Special & Deployment | 685,932 | 106,053 | 0 | 0 | 791,985 | (4,468) | 279,102 | 517,351 |
| Non-NSF Funds through NSF | 171,535 | 19,799 | 0 | 0 | 191,334 | 106,613 | 4,375 | 80,346 |
| Direct Funding | 92,371 | 1,886 | (9,358) | 0 | 84,899 | 41,238 | 32,526 | 11,134 |
| SUBTOTAL ESIG | 989,472 | 292,189 | 1,478,712 | 471,868 | 3,232,242 | 950,534 | 1,342,654 | 939,054 |
| ASP | ||||||||
| NSF Regular Funds | 81,259 | 88,090 | 2,170,431 | 89,671 | 2,429,450 | 990,197 | 932,660 | 506,593 |
| NSF Special & Deployment | 3,440 | 0 | 0 | 0 | 3,440 | (683) | 2,205 | 1,918 |
| Non-NSF Funds through NSF | 39,174 | 0 | 0 | 0 | 39,174 | 953 | 3,287 | 34,934 |
| Direct Funding | 58,505 | 2,499 | 0 | 0 | 61,004 | 22,268 | 14,855 | 23,881 |
| SUBTOTAL ASP | 182,378 | 90,589 | 2,170,431 | 89,671 | 2,533,068 | 1,012,736 | 953,007 | 567,326 |
| GRAND TOTAL | 45,630,484 | 21,218,916 | 123,402,841 | 21,611 | 190,273,849 | 73,238,838 | 86,613,031 | 30,421,984 |