| Direct Program Activity by Fund Source by Entity | ||||||||
| For Period Ending 3/31/02 | ||||||||
| FY01 Funds Programmed but not Committed | FY01 Committed Carryover | FY02 New Funds Budgeted | FY02 Fund Transfers | Total Current Funding | FY02 Revenue & Expenditures | FY02 Encumbrances | FY02 Funds Available | |
| NCAR | ||||||||
| NSF Regular Funds | 1,381,126 | 18,564,507 | 68,542,000 | 0 | 88,487,633 | 34,592,283 | 35,774,167 | 18,121,183 |
| NSF Special & Deployment | 24,789,950 | 438,275 | 35,173,000 | 0 | 60,401,225 | 20,695,655 | 33,750,318 | 5,955,252 |
| Non-NSF Funds through NSF | 4,328,904 | 228,031 | 5,857,890 | 0 | 10,414,825 | 5,235,550 | 4,067,344 | 1,111,931 |
| Direct Funding | 15,130,503 | 1,988,103 | 13,829,953 | 21,610 | 30,970,169 | 12,715,351 | 13,021,201 | 5,233,617 |
| SUBTOTAL NCAR | 45,630,483 | 21,218,916 | 123,402,843 | 21,610 | 190,273,852 | 73,238,839 | 86,613,030 | 30,421,983 |
| UOP | ||||||||
| NSF Funds | 13,669,419 | 1,446,468 | 3,049,540 | 0 | 18,165,427 | 6,519,241 | 6,694,516 | 4,951,670 |
| NSF Special & Deployment | 31,821 | 14,851 | 0 | 0 | 46,672 | (23,989) | 40,632 | 30,029 |
| Non-NSF Funds through NSF | 4,861,982 | 21,607 | 1,447,017 | 0 | 6,330,606 | 1,749,917 | 921,853 | 3,658,836 |
| Direct Funding | 9,118,314 | 964,368 | 10,690,763 | (21,552) | 20,751,893 | 7,909,403 | 11,976,264 | 866,226 |
| SUBTOTAL UOP | 27,681,536 | 2,447,294 | 15,187,320 | (21,552) | 45,294,598 | 16,154,572 | 19,633,265 | 9,506,761 |
| OTHER UCAR PROGRAMS | ||||||||
| NSF Funds | 8,322,167 | 517,467 | 0 | 0 | 8,839,634 | 231,186 | 1,123,875 | 7,484,573 |
| NSF Special & Deployment | (270) | 0 | 0 | 0 | (270) | 0 | 0 | (270) |
| Non-NSF Funds through NSF | 73,835 | 11,670 | 0 | 0 | 85,505 | 1,699 | 12,271 | 71,535 |
| Direct Funding | 1,821,299 | 18,583 | 305,973 | (70) | 2,145,785 | (22,128) | 152,416 | 2,015,497 |
| SUBTOTAL OTHER UCAR | 10,217,031 | 547,720 | 305,973 | (70) | 11,070,654 | 210,757 | 1,288,562 | 9,571,335 |
| GRAND TOTAL | 83,529,050 | 24,213,930 | 138,896,136 | (12) | 246,639,104 | 89,604,168 | 107,534,857 | 49,500,079 |
| Note: Transfer total (12) will be corrected next quarter. | ||||||||