UCAR
Direct Program Activity by Division by Fund Source
3/31/2002
FY01 Funds Programmed but not Committed FY01 Committed Carryover FY02 New Funds Budgeted FY02 Fund Transfers Total Current Funding FY02 Revenue & Expenditures FY02 Encumbrances FY02 Funds Available
ISS
NSF Funds 35 0 0 0 35 0 0 35
Direct Funding 70 0 0 (70) 0 0 0 0
SUBTOTAL ISS 105 0 0 (70) 35 0 0 35
FEE FUNDED PROGRAMS
Direct Funding 419,428 0 123,867 0 543,295 (20,805) 0 564,100
SUBTOTAL FEE FUNDED PROGRAMS 419,428 0 123,867 0 543,295 (20,805) 0 564,100
FSS (OCCUPANCY)
NSF Funds 8,071,063 485,631 0 0 8,556,694 141,993 994,931 7,419,770
NSF Special & Deployment (270) 0 0 0 (270) 0 0 (270)
Non-NSF Funds through NSF 335 0 0 0 335 136 0 199
Direct Funding (15,189) 17,488 0 0 2,299 (200) 17,534 (15,035)
SUBTOTAL FSS 8,055,939 503,119 0 0 8,559,058 141,929 1,012,465 7,404,664
COMMUNICATIONS POOL
Direct Funding 895,964 0 182,106 0 1,078,070 380,677 0 697,393
SUBTOTAL COMMUNICATIONS POOL 895,964 0 182,106 0 1,078,070 380,677 0 697,393
CSMP
Non-NSF Funds through NSF 84,665 11,670 0 0 96,335 1,562 12,271 82,502
Direct Funding 1,700 0 0 0 1,700 0 0 1,700
SUBTOTAL CSMP 86,365 11,670 0 0 98,035 1,562 12,271 84,202
DESIGNATED FUNDS
NSF Funds 251,069 31,836 0 0 282,905 89,193 128,945 64,767
Non-NSF Funds through NSF (11,165) 0 0 0 (11,165) 0 0 (11,165)
Direct Funding 495,028 1,095 0 0 496,123 (381,799) 122,745 755,177
SUBTOTAL DESG. FUNDS 734,932 32,931 0 0 767,863 (292,606) 251,690 808,779
INACTIVE
Direct Funding 24,298 0 0 0 24,298 0 12,137 12,161
SUBTOTAL INACTIVE 24,298 0 0 0 24,298 0 12,137 12,161
GRAND TOTAL 10,217,031 547,720 305,973 (70) 11,070,654 210,757 1,288,563 9,571,334