| UCAR Office of Programs | ||||||||
| Direct Program Activity by Division by Fund Source | ||||||||
| 3/31/02 | ||||||||
| FY00 Funds Programmed but not Committed | FY00 Committed Carryover | FY01 New Funds Budgeted | FY01 Fund Transfers | Total Current Funding | FY01 Revenue & Expenditures | FY01 Encumbrances | FY01 Funds Available | |
| JOSS TOGA COARE | ||||||||
| NSF Funds | 28,692 | 0 | 0 | 0 | 28,692 | 0 | 0 | 28,692 |
| SUBTOTAL TOGA COARE | 28,692 | 0 | 0 | 0 | 28,692 | 0 | 0 | 28,692 |
| JOSS - SPO4 (FORMERLY OFPS) | ||||||||
| NSF Funds | 448,569 | 605,679 | 133,581 | 0 | 1,187,829 | 952,272 | 634,937 | (399,380) |
| SUBTOTAL OFPS | 448,569 | 605,679 | 133,581 | 0 | 1,187,829 | 952,272 | 634,937 | (399,380) |
| JOSS - SPO7 (FORMERLY JICPPO) | ||||||||
| NSF Funds | 354,452 | 222,352 | 0 | 0 | 576,802 | 26,529 | 167,263 | 383,010 |
| Non-NSF Funds through NSF | 779,719 | 0 | 0 | 0 | 779,719 | 521,065 | 69,788 | 188,866 |
| Direct Funding | 2,518,742 | 236,068 | 760,512 | 129,298 | 3,644,620 | 2,531,021 | 3,313,984 | (2,200,385) |
| SUBTOTAL JOSS | 3,652,913 | 458,420 | 760,512 | 129,298 | 5,001,141 | 3,078,615 | 3,551,035 | (1,628,509) |
| JOSS - SPO3 | ||||||||
| NSF Funds | 883,189 | 20 | 0 | 0 | 883,209 | 510,649 | 88,827 | 283,732 |
| Non-NSF Funds through NSF | 1,066,216 | 0 | 0 | 0 | 1,066,216 | 319,970 | 0 | 746,245 |
| SUBTOTAL JOSS | 1,949,405 | 20 | 0 | 0 | 1,949,425 | 830,619 | 88,827 | 1,029,977 |
| UNIDATA | ||||||||
| NSF Funds | 1,283,334 | 132,784 | 0 | 0 | 1,416,118 | 1,372,901 | 1,613,549 | (1,570,331) |
| Direct Funding | 165,562 | 1,585 | 0 | 0 | 167,147 | 109,065 | 117,049 | (58,968) |
| SUBTOTAL UNIDATA | 1,448,896 | 134,369 | 0 | 0 | 1,583,265 | 1,481,966 | 1,730,598 | (1,629,299) |
| UOP | ||||||||
| NSF Funds | 4,822 | 0 | 0 | 0 | 4,822 | 0 | 0 | 4,822 |
| Direct Funding | 1,273 | 0 | 0 | 0 | 1,273 | 0 | 0 | 1,273 |
| SUBTOTAL UOP | 6,095 | 0 | 0 | 0 | 6,095 | 0 | 0 | 6,095 |
| VISITING SCIENTIST | ||||||||
| NSF Funds | 482 | 0 | 0 | 0 | 482 | 0 | 0 | 482 |
| Non-NSF Funds through NSF | 1,431,366 | 19,702 | 162,520 | 0 | 1,613,588 | 380,576 | 284,783 | 948,229 |
| Direct Funding | 5,121,478 | 386,591 | 75,537 | 128,880 | 5,712,486 | 2,632,465 | 3,030,460 | 49,560 |
| SUBTOTAL VISIT SCIENTIST | 6,553,326 | 406,293 | 238,057 | 128,880 | 7,326,556 | 3,013,041 | 3,315,243 | 998,271 |
| IITA | ||||||||
| NSF Funds | 311,039 | 2,166 | 0 | 0 | 313,205 | 69,870 | 99,083 | 144,252 |
| SUBTOTAL IITA | 311,039 | 2,166 | 0 | 0 | 313,205 | 69,870 | 99,083 | 144,252 |
| National SMETE Digital Library | ||||||||
| NSF Funds | 2,686,492 | 0 | 174,733 | 0 | 2,861,225 | 1,072,361 | 1,084,272 | 704,592 |
| SUBTOTAL SMETE | 2,686,492 | 0 | 174,733 | 0 | 2,861,225 | 1,072,361 | 1,084,272 | 704,592 |
| COMET | ||||||||
| NSF Funds | 48,274 | 2,899 | 0 | 0 | 51,172 | 10,632 | 0 | 40,541 |
| Non-NSF Funds through NSF | 113,239 | 10 | 902,097 | 0 | 1,015,346 | 82,594 | 32,670 | 900,081 |
| Direct Funding | 803,669 | 105,713 | 0 | 16,194 | 925,576 | 1,580,074 | 1,784,890 | (2,439,387) |
| SUBTOTAL COMET | 965,182 | 108,622 | 902,097 | 16,194 | 1,992,094 | 1,673,300 | 1,817,560 | (1,498,765) |
| DLESE | ||||||||
| NSF Funds | 2,235,714 | 260,829 | 173,711 | 0 | 2,670,254 | 907,791 | 1,514,216 | 248,247 |
| NSF Special & Deployment | 31,801 | 14,851 | 0 | 0 | 46,652 | (24,009) | 40,632 | 30,029 |
| Non-NSF Funds through NSF | 16,197 | 0 | 0 | 0 | 16,197 | (3,105) | 0 | 19,302 |
| Direct Funding | (730) | 0 | 86,659 | 0 | 85,929 | 11,753 | 239 | 73,938 |
| SUBTOTAL DLESE | 2,282,982 | 275,680 | 260,370 | 0 | 2,819,032 | 892,430 | 1,555,087 | 371,516 |
| GPS Science & Technology | ||||||||
| NSF Funds | 806,852 | 195,628 | 2,238,284 | 0 | 3,240,764 | 1,290,768 | 1,195,491 | 754,505 |
| Non-NSF Funds through NSF | 249,443 | 146 | 0 | 0 | 249,589 | 420,308 | 469,801 | (640,520) |
| Direct Funding | 390,260 | 1,973 | 635,129 | 7,764 | 1,035,126 | 475,449 | 154,869 | 404,808 |
| SUBTOTAL GPS Science & Tech | 1,446,555 | 197,747 | 2,873,413 | 7,764 | 4,525,479 | 2,186,525 | 1,820,161 | 518,793 |
| COSMIC | ||||||||
| NSF Funds | 4,307,404 | 260 | 0 | 0 | 4,307,664 | 203,236 | 239,255 | 3,865,172 |
| Non-NSF Funds through NSF | 1,184,696 | 0 | 382,400 | 0 | 1,567,096 | 9,827 | 49,991 | 1,507,278 |
| Direct Funding | (93,313) | 9,925 | 8,828,000 | 0 | 8,744,611 | 545,751 | 3,479,092 | 4,719,769 |
| SUBTOTAL COSMIC | 5,398,787 | 10,185 | 9,210,400 | 0 | 14,619,371 | 758,814 | 3,768,338 | 10,092,219 |
| EDUCATION & OUTREACH | ||||||||
| NSF Funds | 237,389 | 23,521 | 329,231 | 0 | 590,141 | 87,633 | 57,559 | 444,949 |
| Non-NSF Funds through NSF | 7,782 | 1,749 | 0 | 0 | 9,531 | 18,684 | 14,464 | (23,617) |
| Direct Funding | 177,767 | 828 | 304,926 | 1,526 | 485,047 | 89,863 | 94,240 | 300,944 |
| 422,938 | 26,098 | 634,157 | 1,526 | 1,084,719 | 196,180 | 166,263 | 722,276 | |
| Other Designated Funds | ||||||||
| NSF Funds | 32,715 | 334 | 0 | 0 | 33,049 | 14,600 | 64 | 18,386 |
| NSF Special & Deployment | 20 | 0 | 0 | 0 | 20 | 20 | 0 | 0 |
| Non-NSF Funds through NSF | 13,328 | 0 | 0 | 0 | 13,328 | 0 | 356 | 12,972 |
| Direct Funding | 33,606 | 221,685 | 0 | (305,214) | (49,923) | (66,037) | 1,441 | 14,674 |
| 79,669 | 222,019 | 0 | (305,214) | (3,526) | (51,417) | 1,861 | 46,032 | |
| GRAND TOTAL | 27,681,536 | 2,447,294 | 15,187,320 | (21,552) | 45,294,599 | 16,154,572 | 19,633,265 | 9,506,762 |