| Direct Program Activity by Fund Source by Entity | |||||||||
| For Period Ending 12/31/99 | |||||||||
| FY99 Funds Programmed but not Committed | FY99 Committed Carryover | FY00 New Funds Budgeted | FY00 Fund Transfers | Total Current Funding | FY00 Revenue & Expenditures | FY00 Encumbrances | FY00 Funds Available | ||
| NCAR | |||||||||
| NSF Regular Funds | 1,141,919 | 14,002,763 | 62,147,000 | 0 | 77,291,682 | 19,438,571 | 38,949,101 | 18,904,010 | |
| NSF Special & Deployment | 2,340,586 | 862,246 | 0 | 0 | 3,202,832 | 1,549,119 | 1,526,397 | 127,315 | |
| NSF Grants | (51,627) | 33,662 | 0 | 0 | (17,965) | (17,964) | 0 | (1) | |
| Non-NSF Funds through NSF | 7,434,575 | 567,304 | 1,720,800 | 0 | 9,722,679 | 2,613,549 | 6,810,437 | 298,692 | |
| Direct Funding | 8,951,788 | * | 2,432,115 | 2,518,155 | 0 | 13,902,058 | 5,539,544 | 13,397,706 | (5,035,191) |
| SUBTOTAL NCAR | 19,817,241 | 17,898,089 | 66,385,954 | 0 | 104,101,284 | 29,122,818 | 60,683,641 | 14,294,826 | |
| UOP | |||||||||
| NSF Funds | 7,781,105 | 922,581 | 0 | 0 | 8,703,686 | 2,039,041 | 5,380,821 | 1,283,825 | |
| NSF Special & Deployment | 368,980 | 384 | 0 | 0 | 369,364 | 7,092 | 0 | 362,273 | |
| NSF Grants | 2,741 | 1,009 | 0 | 0 | 3,750 | 3,764 | 0 | (14) | |
| Non-NSF Funds through NSF | 5,413,469 | 470,991 | 47,800 | 0 | 5,932,261 | 1,357,592 | 1,054,019 | 3,520,649 | |
| Direct Funding | 7,365,083 | * | 1,010,859 | 515,926 | 0 | 8,891,868 | 3,711,160 | 9,944,475 | (4,763,766) |
| SUBTOTAL UOP | 20,931,378 | 2,405,824 | 563,726 | 0 | 23,900,929 | 7,118,649 | 16,379,315 | 402,964 | |
| OTHER UCAR PROGRAMS | |||||||||
| NSF Funds | 4,360,085 | 241,420 | 0 | 0 | 4,601,505 | 149,414 | 687,458 | 3,764,635 | |
| NSF Special & Deployment | 18,844 | 5,191 | 0 | 0 | 24,035 | (15,259) | 20,450 | 18,844 | |
| Non-NSF Funds through NSF | 198,867 | 111,610 | 0 | 0 | 310,477 | (23,428) | 144,917 | 188,988 | |
| Direct Funding | 630,167 | * | 14,442 | 2,700 | 0 | 647,310 | (10,248) | 46,154 | 611,403 |
| SUBTOTAL OTHER UCAR | 5,207,963 | 372,663 | 2,700 | 0 | 5,583,327 | 100,479 | 898,979 | 4,583,870 | |
| GRAND TOTAL | 45,956,582 | 20,676,576 | 66,952,380 | 0 | 133,585,541 | 36,341,946 | 77,961,935 | 19,281,660 | |
| * Includes movement of fee for STORM fund accounting to divisional programs | |||||||||