| UCAR Office of Programs | ||||||||||||||||
| Direct Program Activity by Division by Fund Source | ||||||||||||||||
| 12/31/98 | ||||||||||||||||
| FY98 Funds Programmed but not Committed | FY98 Committed Carryover | FY99 New Funds Budgeted | FY 99 Fund Transfers | Total Current Funding | FY99 Revenue & Expenditures | FY99 Encumbrances | Funds Available | |||||||||
| GPS Science & Technology | ||||||||||||||||
| NSF Funds | 549,982 | 299,306 | 0 | 0 | 849,288 | 422,484 | 1,248,567 | (821,763) | ||||||||
| Non-NSF Funds through NSF | 352,548 | 617 | 0 | 0 | 353,165 | 43,712 | 79,328 | 230,125 | ||||||||
| Direct Funding | 626,813 | 534,834 | 210,456 | 0 | 1,372,103 | 915,000 | 896,250 | (439,147) | ||||||||
| SUBTOTAL GPS Science & Tech | 1,529,343 | 834,757 | 210,456 | 0 | 2,574,556 | 1,381,196 | 2,224,145 | (1,030,785) | ||||||||
| TOGA COARE | ||||||||||||||||
| NSF Funds | 74 | 0 | 0 | 0 | 74 | 0 | 202 | (128) | ||||||||
| Direct Funding | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
| SUBTOTAL TOGA COARE | 74 | 0 | 0 | 0 | 74 | 0 | 202 | (128) | ||||||||
| JOSS - SPO4 (FORMERLY OFPS) | ||||||||||||||||
| NSF Funds | 777,316 | 58,612 | 0 | 0 | 835,928 | 223,066 | 559,124 | 53,738 | ||||||||
| Non-NSF Funds through NSF | 4,426 | 0 | 0 | 0 | 4,426 | 0 | 0 | 4,426 | ||||||||
| SUBTOTAL OFPS | 781,742 | 58,612 | 0 | 0 | 840,354 | 223,066 | 559,124 | 58,164 | ||||||||
| JOSS - SPO7 (FORMERLY JICPPO) | ||||||||||||||||
| NSF Funds | 3,050,023 | 221,634 | 0 | 0 | 3,271,657 | 373,998 | 1,260,035 | 1,637,625 | ||||||||
| NSF Grants | 1,642 | 0 | 0 | 0 | 1,642 | 0 | 0 | 1,642 | ||||||||
| Non-NSF Funds through NSF | 2,941,111 | 226,852 | 0 | 0 | 3,167,963 | 845,705 | 429,258 | 1,893,000 | ||||||||
| Direct Funding | 2,275,127 | 414,762 | 0 | 0 | 2,689,889 | 1,057,932 | 3,386,302 | (1,754,345) | ||||||||
| SUBTOTAL JOSS | 8,267,903 | 863,248 | 0 | 0 | 9,131,151 | 2,277,635 | 5,075,595 | 1,777,922 | ||||||||
| UNIDATA | ||||||||||||||||
| NSF Funds | 280,554 | 26,293 | 0 | 0 | 306,848 | 343,824 | 1,901,395 | (1,938,372) | ||||||||
| Direct Funding | 74,463 | 694 | 0 | 0 | 75,157 | 31,295 | 138,215 | (94,353) | ||||||||
| SUBTOTAL UNIDATA | 355,017 | 26,987 | 0 | 0 | 382,005 | 375,119 | 2,039,610 | (2,032,725) | ||||||||
| VISITING SCIENTIST | ||||||||||||||||
| NSF Funds | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||||||
| Non-NSF Funds through NSF | 294,954 | 21,619 | 0 | 0 | 316,573 | 121,778 | 279,303 | (84,508) | ||||||||
| Direct Funding | 3,325,532 | 231,839 | 48,032 | 0 | 3,605,403 | 1,081,386 | 3,276,295 | (752,278) | ||||||||
| SUBTOTAL VISIT SCIENTIST | 3,620,486 | 253,458 | 48,032 | 0 | 3,921,976 | 1,203,164 | 3,555,598 | (836,786) | ||||||||
| UOP | ||||||||||||||||
| Non-NSF Funds through NSF | 2,500 | 0 | 0 | 0 | 2,500 | 0 | 0 | 2,500 | ||||||||
| SUBTOTAL UOP | 2,500 | 0 | 0 | 0 | 2,500 | 0 | 0 | 2,500 | ||||||||
| PAGE | ||||||||||||||||
| NSF Funds | 74,475 | 26,863 | 0 | 0 | 101,338 | 74,523 | 303,128 | (276,313) | ||||||||
| Direct Funding | 22,711 | 1,050 | 44,733 | 0 | 68,494 | 16,750 | 1,005 | 50,738 | ||||||||
| SUBTOTAL PAGE | 97,186 | 27,913 | 44,733 | 0 | 169,832 | 91,273 | 304,133 | (225,575) | ||||||||
| IITA | ||||||||||||||||
| NSF Funds | 599,462 | 1,035 | 0 | 0 | 600,497 | 24,783 | 90,450 | 485,264 | ||||||||
| Direct Funding | 78,391 | 840 | 0 | 0 | 79,231 | 23,315 | 63,937 | (8,020) | ||||||||
| SUBTOTAL IITA | 677,853 | 1,875 | 0 | 0 | 679,728 | 48,098 | 154,387 | 477,244 | ||||||||
| COSMIC | ||||||||||||||||
| NSF Funds | (2) | 0 | 0 | 0 | (2) | 0 | 0 | (2) | ||||||||
| Direct Funding | 1,079,476 | 130,202 | 0 | 0 | 1,209,679 | 315,790 | 511,114 | 382,774 | ||||||||
| SUBTOTAL COSMIC | 1,079,474 | 130,202 | 0 | 0 | 1,209,677 | 315,790 | 511,114 | 382,772 | ||||||||
| SOS | ||||||||||||||||
| Direct Funding | 13,229 | 0 | 0 | 0 | 13,229 | 0 | 0 | 13,229 | ||||||||
| SUBTOTAL SOS | 13,229 | 0 | 0 | 0 | 13,229 | 0 | 0 | 13,229 | ||||||||
| COMET | ||||||||||||||||
| NSF Funds | (108) | 1,128 | 0 | 0 | 1,019 | 2,486 | 0 | (1,467) | ||||||||
| Non-NSF Funds through NSF | 296,825 | 0 | 0 | 0 | 296,825 | 12,504 | 74,495 | 209,826 | ||||||||
| NSF Grants | 16,658 | 10,951 | 0 | 0 | 27,609 | 9,728 | 493 | 17,388 | ||||||||
| Direct Funding | 447,785 | 554,059 | 0 | 0 | 1,001,844 | 732,862 | 3,381,187 | (3,112,201) | ||||||||
| SUBTOTAL COMET | 761,160 | 566,138 | 0 | 0 | 1,327,297 | 757,580 | 3,456,175 | (2,886,454) | ||||||||
| Mathmatics for a Blue Planet | ||||||||||||||||
| Direct Funding | 9,264 | 3,614 | 0 | 0 | 12,877 | 1,870 | 0 | 11,007 | ||||||||
| SUBTOTAL MATHMATICS | 9,264 | 3,614 | 0 | 0 | 12,877 | 1,870 | 0 | 11,007 | ||||||||
| GRAND TOTAL | 17,195,231 | 2,766,804 | 303,221 | 0 | 20,265,256 | 6,674,791 | 17,880,083 | (4,289,620) | ||||||||