UCAR Office of Programs              
Direct Program Activity by Division by Fund Source              
12/31/98              
                 
  FY98 Funds Programmed but not Committed FY98 Committed Carryover FY99 New Funds Budgeted FY 99 Fund Transfers Total Current Funding FY99 Revenue & Expenditures FY99 Encumbrances Funds Available
 
GPS Science & Technology                
NSF Funds 549,982  299,306  849,288  422,484  1,248,567  (821,763)
Non-NSF Funds through NSF 352,548  617  353,165  43,712  79,328  230,125 
Direct Funding 626,813  534,834  210,456  1,372,103  915,000  896,250  (439,147)
SUBTOTAL GPS Science & Tech 1,529,343  834,757  210,456  2,574,556  1,381,196  2,224,145  (1,030,785)
                 
TOGA COARE                
NSF Funds 74  74  202  (128)
Direct Funding
SUBTOTAL TOGA COARE 74  74  202  (128)
                 
JOSS - SPO4 (FORMERLY OFPS)                
NSF Funds 777,316  58,612  835,928  223,066  559,124  53,738 
Non-NSF Funds through NSF 4,426  4,426  4,426 
SUBTOTAL OFPS 781,742  58,612  840,354  223,066  559,124  58,164 
                 
JOSS - SPO7 (FORMERLY JICPPO)                
NSF Funds 3,050,023  221,634  3,271,657  373,998  1,260,035  1,637,625 
NSF Grants 1,642  1,642  1,642 
Non-NSF Funds through NSF  2,941,111  226,852  3,167,963  845,705  429,258  1,893,000 
Direct Funding 2,275,127  414,762  2,689,889  1,057,932  3,386,302  (1,754,345)
SUBTOTAL JOSS 8,267,903  863,248  9,131,151  2,277,635  5,075,595  1,777,922 
               
UNIDATA                
NSF Funds 280,554  26,293  306,848  343,824  1,901,395  (1,938,372)
Direct Funding 74,463  694  75,157  31,295  138,215  (94,353)
SUBTOTAL UNIDATA 355,017  26,987  382,005  375,119  2,039,610  (2,032,725)
                 
VISITING SCIENTIST                
NSF Funds
Non-NSF Funds through NSF 294,954  21,619  316,573  121,778  279,303  (84,508)
Direct Funding 3,325,532  231,839  48,032  3,605,403  1,081,386  3,276,295  (752,278)
SUBTOTAL VISIT SCIENTIST 3,620,486  253,458  48,032  3,921,976  1,203,164  3,555,598  (836,786)
                 
UOP                
Non-NSF Funds through NSF 2,500  2,500  2,500 
SUBTOTAL UOP 2,500  2,500  2,500 
                 
PAGE                
NSF Funds 74,475  26,863  101,338  74,523  303,128  (276,313)
Direct Funding 22,711  1,050  44,733  68,494  16,750  1,005  50,738 
SUBTOTAL PAGE 97,186  27,913  44,733  169,832  91,273  304,133  (225,575)
                 
IITA                
NSF Funds 599,462  1,035  600,497  24,783  90,450  485,264 
Direct Funding 78,391  840  79,231  23,315  63,937  (8,020)
SUBTOTAL IITA 677,853  1,875  679,728  48,098  154,387  477,244 
                 
COSMIC                
NSF Funds (2) (2) (2)
Direct Funding 1,079,476  130,202  1,209,679  315,790  511,114  382,774 
SUBTOTAL COSMIC 1,079,474  130,202  1,209,677  315,790  511,114  382,772 
                 
SOS                
Direct Funding 13,229  13,229  13,229 
SUBTOTAL SOS 13,229  13,229  13,229 
                 
COMET                
NSF Funds (108) 1,128  1,019  2,486  (1,467)
Non-NSF Funds through NSF 296,825  296,825  12,504  74,495  209,826 
NSF Grants 16,658  10,951  27,609  9,728  493  17,388 
Direct Funding 447,785  554,059  1,001,844  732,862  3,381,187  (3,112,201)
SUBTOTAL COMET 761,160  566,138  1,327,297  757,580  3,456,175  (2,886,454)
                 
Mathmatics for a Blue Planet                
Direct Funding 9,264  3,614  12,877  1,870  11,007 
SUBTOTAL MATHMATICS 9,264  3,614  12,877  1,870  11,007 
                 
                 
GRAND TOTAL 17,195,231  2,766,804  303,221  20,265,256  6,674,791  17,880,083  (4,289,620)

Last Updated on 3/9/99
By IT