| UCAR | ||||||||
| Direct Program Activity by Division by Fund Source | ||||||||
| 12/31/2000 | ||||||||
| FY00 Funds Programmed but not Committed | FY00 Committed Carryover | FY01 New Funds Budgeted | FY01 Fund Transfers | Total Current Funding | FY01 Revenue & Expenditures | FY01 Encumbrances | FY01 Funds Available | |
| FSS (OCCUPANCY) | ||||||||
| NSF Funds | 5,750,274 | 838,830 | 0 | 0 | 6,589,104 | 187,171 | 852,435 | 5,549,498 |
| NSF Special & Deployment | (270) | 0 | 0 | 0 | (270) | 0 | 0 | (270) |
| Non-NSF Funds through NSF | 335 | 0 | 0 | 0 | 335 | 0 | 0 | 335 |
| Direct Funding | (15,939) | 17,442 | 0 | 0 | 1,503 | 219 | 17,488 | (16,204) |
| SUBTOTAL FSS | 5,734,400 | 856,272 | 0 | 0 | 6,590,672 | 187,390 | 869,923 | 5,533,359 |
| DESIGNATED FUNDS | ||||||||
| NSF Funds | 215,638 | 37,908 | 0 | 0 | 253,546 | 43,865 | 163,866 | 45,815 |
| NSF Special & Deployment | 1,107 | 0 | 0 | 0 | 1,107 | 0 | 0 | 1,107 |
| Non-NSF Funds through NSF | 8,338 | 131 | 0 | 8,469 | 1,215 | 0 | 7,254 | |
| Direct Funding | 948,058 | 5,707 | 0 | 0 | 953,765 | (132,368) | 113,902 | 972,231 |
| SUBTOTAL DESG. FUNDS | 1,173,141 | 43,746 | 0 | 0 | 1,216,887 | (87,288) | 277,768 | 1,026,407 |
| JOSS - SPO7 (FORMERLY JICPPO) | ||||||||
| NSF Funds | 224,622 | 9,487 | 0 | 0 | 234,109 | 32,353 | 7,624 | 194,132 |
| SUBTOTAL JOSS | 224,622 | 9,487 | 0 | 0 | 234,109 | 32,353 | 7,624 | 194,132 |
| CSMP | ||||||||
| NSF Funds | 9,404 | 0 | 0 | 0 | 9,404 | 0 | 0 | 9,404 |
| Non-NSF Funds through NSF | 115,753 | 7,961 | 0 | 0 | 123,714 | (16,751) | 25,124 | 115,341 |
| Direct Funding | 1,700 | 0 | 0 | 0 | 1,700 | 0 | 0 | 1,700 |
| SUBTOTAL CSMP | 126,857 | 7,961 | 0 | 0 | 134,818 | (16,751) | 25,124 | 126,445 |
| WORI | ||||||||
| NSF Funds | (2,545) | 2,138 | 0 | 0 | (407) | 1 | 2,219 | (2,627) |
| Non-NSF Funds through NSF | (10,968) | 10,967 | 0 | 0 | (1) | (2,660) | 10,996 | (8,337) |
| SUBTOTAL WORI | (13,513) | 13,105 | 0 | 0 | (408) | (2,659) | 13,215 | (10,964) |
| ISS | ||||||||
| NSF Funds | 70,011 | 9,379 | 0 | 0 | 79,390 | 14,151 | 8,600 | 56,639 |
| Direct Funding | (25) | 0 | 0 | 0 | (25) | 0 | 0 | (25) |
| SUBTOTAL ISS | 69,986 | 9,379 | 0 | 0 | 79,365 | 14,151 | 8,600 | 56,614 |
| FEE FUNDED PROGRAMS | ||||||||
| Direct Funding | 470,975 | 0 | 0 | 0 | 470,975 | (28,802) | 0 | 499,777 |
| SUBTOTAL FEE FUNDED PROGRAMS | 470,975 | 0 | 0 | 0 | 470,975 | (28,802) | 0 | 499,777 |
| INACTIVE | ||||||||
| Direct Funding | 24,375 | 0 | 0 | 0 | 24,375 | 0 | 0 | 24,375 |
| SUBTOTAL INACTIVE | 24,375 | 0 | 0 | 0 | 24,375 | 0 | 0 | 24,375 |
| COMMUNICATIONS POOL | ||||||||
| Direct Funding | 818,025 | 0 | 0 | 0 | 818,025 | 8,220 | 0 | 809,805 |
| 818,025 | 0 | 0 | 0 | 818,025 | 8,220 | 0 | 809,805 | |
| GRAND TOTAL | 8,628,868 | 939,950 | 0 | 0 | 9,568,818 | 106,614 | 1,202,254 | 8,259,950 |