UCAR
Direct Program Activity by Division by Fund Source
12/31/2000
FY00 Funds Programmed but not Committed FY00 Committed Carryover FY01 New Funds Budgeted FY01 Fund Transfers Total Current Funding FY01 Revenue & Expenditures FY01 Encumbrances FY01 Funds Available
FSS (OCCUPANCY)
NSF Funds 5,750,274 838,830 0 0 6,589,104 187,171 852,435 5,549,498
NSF Special & Deployment (270) 0 0 0 (270) 0 0 (270)
Non-NSF Funds through NSF 335 0 0 0 335 0 0 335
Direct Funding (15,939) 17,442 0 0 1,503 219 17,488 (16,204)
SUBTOTAL FSS 5,734,400 856,272 0 0 6,590,672 187,390 869,923 5,533,359
DESIGNATED FUNDS
NSF Funds 215,638 37,908 0 0 253,546 43,865 163,866 45,815
NSF Special & Deployment 1,107 0 0 0 1,107 0 0 1,107
Non-NSF Funds through NSF 8,338 131 0 8,469 1,215 0 7,254
Direct Funding 948,058 5,707 0 0 953,765 (132,368) 113,902 972,231
SUBTOTAL DESG. FUNDS 1,173,141 43,746 0 0 1,216,887 (87,288) 277,768 1,026,407
JOSS - SPO7 (FORMERLY JICPPO)
NSF Funds 224,622 9,487 0 0 234,109 32,353 7,624 194,132
SUBTOTAL JOSS 224,622 9,487 0 0 234,109 32,353 7,624 194,132
CSMP
NSF Funds 9,404 0 0 0 9,404 0 0 9,404
Non-NSF Funds through NSF 115,753 7,961 0 0 123,714 (16,751) 25,124 115,341
Direct Funding 1,700 0 0 0 1,700 0 0 1,700
SUBTOTAL CSMP 126,857 7,961 0 0 134,818 (16,751) 25,124 126,445
WORI
NSF Funds (2,545) 2,138 0 0 (407) 1 2,219 (2,627)
Non-NSF Funds through NSF (10,968) 10,967 0 0 (1) (2,660) 10,996 (8,337)
SUBTOTAL WORI (13,513) 13,105 0 0 (408) (2,659) 13,215 (10,964)
ISS
NSF Funds 70,011 9,379 0 0 79,390 14,151 8,600 56,639
Direct Funding (25) 0 0 0 (25) 0 0 (25)
SUBTOTAL ISS 69,986 9,379 0 0 79,365 14,151 8,600 56,614
FEE FUNDED PROGRAMS
Direct Funding 470,975 0 0 0 470,975 (28,802) 0 499,777
SUBTOTAL FEE FUNDED PROGRAMS 470,975 0 0 0 470,975 (28,802) 0 499,777
INACTIVE
Direct Funding 24,375 0 0 0 24,375 0 0 24,375
SUBTOTAL INACTIVE 24,375 0 0 0 24,375 0 0 24,375
COMMUNICATIONS POOL
Direct Funding 818,025 0 0 0 818,025 8,220 0 809,805
818,025 0 0 0 818,025 8,220 0 809,805
GRAND TOTAL 8,628,868 939,950 0 0 9,568,818 106,614 1,202,254 8,259,950