| UCAR Office of Programs | |||||||||
| Direct Program Activity by Division by Fund Source | |||||||||
| 12/31/2000 | |||||||||
| FY00 Funds Programmed but not Committed | FY00 Committed Carryover | FY01 New Funds Budgeted | FY01 Fund Transfers | Total Current Funding | FY01 Revenue & Expenditures | FY01 Encumbrances | FY01 Funds Available | ||
| GPS Science & Technology | |||||||||
| NSF Funds | 1,059,069 | 476,534 | 0 | 0 | 1,535,603 | 940,365 | 2,036,239 | (1,441,001) | |
| Non-NSF Funds through NSF | 187,562 | 20,876 | 0 | 0 | 208,438 | 44,019 | 18,380 | 146,039 | |
| Direct Funding | 499,833 | 31,807 | (18,957) | 0 | 512,683 | 179,078 | 262,109 | 71,496 | |
| SUBTOTAL GPS Science & Tech | 1,746,464 | 529,217 | (18,957) | 0 | 2,256,724 | 1,163,462 | 2,316,728 | (1,223,466) | |
| TOGA COARE | |||||||||
| NSF Funds | (187,523) | 192,527 | 0 | 0 | 5,004 | 229 | 0 | 4,775 | |
| SUBTOTAL TOGA COARE | (187,523) | 192,527 | 0 | 0 | 5,004 | 229 | 0 | 4,775 | |
| JOSS - SPO4 (FORMERLY OFPS) | |||||||||
| NSF Funds | 915,782 | 76,198 | 0 | 0 | 991,980 | 483,749 | 1,141,435 | (633,204) | |
| Non-NSF Funds through NSF | (335,372) | 0 | 0 | 0 | (335,372) | 62,959 | 0 | (398,331) | |
| SUBTOTAL OFPS | 580,410 | 76,198 | 0 | 0 | 656,608 | 546,708 | 1,141,435 | (1,031,535) | |
| JOSS - SPO7 (FORMERLY JICPPO) | |||||||||
| NSF Funds | 262,138 | 504,384 | 0 | 0 | 766,522 | 97,073 | 520,925 | 148,524 | |
| Non-NSF Funds through NSF | 1,227,612 | 0 | 0 | 0 | 1,227,612 | 219,106 | 0 | 1,008,506 | |
| Direct Funding | 1,898,712 | 339,191 | 7,000 | (58,587) | * | 2,186,316 | 1,114,022 | 3,094,887 | (2,022,593) |
| SUBTOTAL JOSS | 3,388,462 | 843,575 | 7,000 | (58,587) | 4,180,450 | 1,430,201 | 3,615,812 | (865,563) | |
| JOSS - SPO3 | |||||||||
| NSF Funds | 54,232 | 7,249 | 0 | 0 | 61,481 | 22,194 | 58,701 | (19,414) | |
| Non-NSF Funds through NSF | 2,765,104 | 72,416 | 0 | 0 | 2,837,520 | 351,963 | 147,554 | 2,338,003 | |
| SUBTOTAL JOSS | 2,819,336 | 79,665 | 0 | 0 | 2,899,001 | 374,157 | 206,255 | 2,318,589 | |
| UNIDATA | |||||||||
| NSF Funds | 273,173 | 170,296 | 0 | 0 | 443,469 | 722,144 | 1,735,184 | (2,013,859) | |
| Direct Funding | 160,065 | 9,524 | 0 | 0 | 169,589 | 48,699 | 174,717 | (53,827) | |
| SUBTOTAL UNIDATA | 433,238 | 179,820 | 0 | 0 | 613,058 | 770,843 | 1,909,901 | (2,067,686) | |
| VISITING SCIENTIST | |||||||||
| Non-NSF Funds through NSF | 1,056,867 | 66,260 | 0 | 0 | 1,123,127 | 242,053 | 556,595 | 324,479 | |
| Direct Funding | 4,919,492 | 838,603 | 63,052 | 60,000 | * | 5,881,147 | 1,290,570 | 3,535,705 | 1,054,872 |
| SUBTOTAL VISIT SCIENTIST | 5,976,359 | 904,863 | 63,052 | 60,000 | 7,004,274 | 1,532,623 | 4,092,300 | 1,379,351 | |
| UOP | |||||||||
| NSF Funds | 4,822 | 0 | 0 | 0 | 4,822 | 0 | 0 | 4,822 | |
| Direct Funding | 5,970 | 564 | 0 | 0 | 6,534 | 0 | 0 | 6,534 | |
| SUBTOTAL UOP | 10,792 | 564 | 0 | 0 | 11,356 | 0 | 0 | 11,356 | |
| DLESE | |||||||||
| NSF Funds | 3,179,188 | 151,169 | 0 | 0 | 3,330,357 | 415,612 | 1,842,842 | 1,071,903 | |
| NSF Special & Deployment | 100,811 | 184,723 | 0 | 0 | 285,534 | 79 | 224,480 | 60,975 | |
| Non-NSF Funds through NSF | 19,724 | 13,319 | 0 | 0 | 33,043 | (17,354) | 30,984 | 19,413 | |
| Direct Funding | 20,782 | 0 | (21,510) | 0 | (728) | 0 | 0 | (728) | |
| SUBTOTAL PAGE | 3,320,505 | 349,211 | (21,510) | 0 | 3,648,206 | 398,337 | 2,098,306 | 1,151,563 | |
| IITA | |||||||||
| NSF Funds | 460,627 | 0 | 0 | 0 | 460,627 | 29,369 | 142,565 | 288,693 | |
| Direct Funding | 53,719 | 47,602 | 0 | 0 | 101,321 | 15,824 | 1,318 | 84,179 | |
| SUBTOTAL IITA | 514,346 | 47,602 | 0 | 0 | 561,948 | 45,193 | 143,883 | 372,872 | |
| COSMIC | |||||||||
| NSF Funds | 1,678,847 | 0 | 0 | 0 | 1,678,847 | 64,178 | 258,919 | 1,355,750 | |
| Non-NSF Funds through NSF | 263,103 | 0 | 0 | 0 | 263,103 | 0 | 0 | 263,103 | |
| Direct Funding | 208,832 | 19,793 | 0 | 0 | 228,625 | 10,884 | 36,566 | 181,175 | |
| SUBTOTAL COSMIC | 2,150,782 | 19,793 | 0 | 0 | 2,170,575 | 75,062 | 295,485 | 1,800,028 | |
| COMET | |||||||||
| NSF Funds | 76,019 | 0 | 0 | 0 | 76,019 | 0 | 0 | 76,019 | |
| Non-NSF Funds through NSF | 605,051 | 856 | 0 | 0 | 605,907 | 10,323 | 0 | 595,584 | |
| Direct Funding | 1,137,840 | 8,518 | 116 | 0 | 1,146,474 | 789,553 | 2,306,331 | (1,949,410) | |
| SUBTOTAL COMET | 1,818,910 | 9,374 | 116 | 0 | 1,828,400 | 799,876 | 2,306,331 | (1,277,807) | |
| EDUCATION & OUTREACH | |||||||||
| Non-NSF Funds through NSF | 84,545 | 0 | 0 | 0 | 84,545 | 25,448 | 59,863 | (766) | |
| Direct Funding | (919) | 0 | 0 | 0 | (919) | 2,357 | 6,651 | (9,927) | |
| 83,626 | 0 | 0 | 0 | 83,626 | 27,805 | 66,514 | (10,693) | ||
| GRAND TOTAL | 22,655,707 | 3,232,409 | 29,701 | 1,413 | * | 25,919,230 | 7,164,496 | 18,192,950 | 561,784 |
| * This Fund Transfer is out of balance due to a system error and is corrected in the next quarter. | |||||||||
| ** FY00 Funds programmed but not committed includes movement of fee for STORM fund accounting to divisional programs | |||||||||